Blueprint Group ApS — Credit Rating and Financial Key Figures
CVR number: 41726695
Krimsvej 23, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.67 | -2.05 | -0.63 | -6.99 | -26.18 |
| Employee benefit expenses | - 719.53 | ||||
| EBIT | -10.67 | -2.05 | -0.63 | -6.99 | - 745.71 |
| Other financial income | 15.00 | 2.71 | 11.54 | ||
| Other financial expenses | -0.60 | -0.94 | -9.35 | -20.25 | |
| Net income from associates (fin.) | 372.12 | 402.30 | 577.98 | 759.05 | 351.47 |
| Pre-tax profit | 361.45 | 414.64 | 579.11 | 754.25 | - 414.49 |
| Income taxes | -2.71 | 0.35 | 1.35 | 164.06 | |
| Net earnings | 361.45 | 411.93 | 579.46 | 755.60 | - 250.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 727.82 | 777.10 | 872.06 | 874.06 | 622.77 |
| Participating interests | 29.01 | 62.03 | 82.08 | 239.83 | |
| Investments total | 727.82 | 806.11 | 934.09 | 956.14 | 862.60 |
| Non-current loans receivable | 100.00 | 300.00 | 300.00 | 100.00 | 113.24 |
| Long term receivables total | 100.00 | 300.00 | 300.00 | 100.00 | 113.24 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 183.54 | 765.73 | |||
| Current owed by particip. interest comp. | 2.80 | ||||
| Current other receivables | 50.00 | ||||
| Current deferred tax assets | 96.94 | 201.28 | 257.97 | 229.56 | |
| Short term receivables total | 96.94 | 251.28 | 441.51 | 998.09 | |
| Cash and bank deposits | 3.26 | 401.69 | 1 091.81 | 174.76 | |
| Cash and cash equivalents | 3.26 | 401.69 | 1 091.81 | 174.76 | |
| Balance sheet total (assets) | 827.82 | 1 206.31 | 1 887.05 | 2 589.46 | 2 148.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Other reserves | 72.12 | 24.42 | 307.07 | ||
| Retained earnings | 203.57 | 612.73 | 990.18 | 1 508.64 | 1 889.66 |
| Profit of the financial year | 361.45 | 411.93 | 579.46 | 755.60 | - 250.44 |
| Shareholders equity total | 677.15 | 1 089.08 | 1 668.54 | 2 365.24 | 2 053.80 |
| Non-current liabilities total | |||||
| Current owed to group member | 50.67 | 17.59 | 17.59 | ||
| Short-term deferred tax liabilities | 99.65 | 200.93 | 212.62 | 3.52 | |
| Other non-interest bearing current liabilities | 100.00 | 11.60 | 91.37 | ||
| Current liabilities total | 150.67 | 117.23 | 218.52 | 224.22 | 94.89 |
| Balance sheet total (liabilities) | 827.82 | 1 206.31 | 1 887.05 | 2 589.46 | 2 148.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.