Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

GRACE INVEST HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 20429631
Priorparken 355, 2605 Brøndby
Free credit report Annual report
See parent company

Income statement (kDKK)

2014
2015
2016
2017
2018
Fiscal period length1212121212
Net sales
Other operating income13.5058.25
Gross profit31 035.7229 080.6435 372.8433 412.3033 851.60
Employee benefit expenses-18 591.94-20 188.40-21 825.16-20 840.40-22 423.05
Other operating expenses- 199.50-54.00
Total depreciation- 782.87- 734.23- 799.08- 780.64- 805.62
EBIT11 674.417 958.5112 748.6011 737.2610 681.19
Other financial income17.1413.5336.8910.583.35
Other financial expenses-2 137.16-1 334.03-1 094.43-1 132.14- 991.14
Pre-tax profit9 554.396 638.0111 691.0610 615.709 693.41
Income taxes-2 513.66-1 918.88-2 706.29-2 317.44-2 149.20
Net earnings7 040.724 719.138 984.778 298.267 544.21

Assets (kDKK)

2014
2015
2016
2017
2018
Intangible assets total
Land and waters51 351.9750 799.6652 596.7952 029.1851 841.57
Buildings11.671.67
Machinery and equipment439.08648.65410.24723.21634.45
Tangible assets total51 802.7251 449.9753 007.0352 752.3952 476.03
Participating interests50.00
Investments total50.00
Non-current loans receivable4 027.504 027.504 027.504 052.504 052.50
Non-current other receivables2 900.013 181.493 179.622 757.883 074.72
Long term receivables total6 927.517 208.997 207.126 810.387 127.22
Finished products/goods16 385.3418 895.6318 570.6317 003.6717 119.00
Inventories total16 385.3418 895.6318 570.6317 003.6717 119.00
Current trade debtors1 842.60644.76973.401 212.941 388.76
Prepayments and accrued income404.4071.2237.273.04
Current other receivables736.55608.49823.651 027.78969.33
Current deferred tax assets10.43
Short term receivables total2 993.991 324.471 834.322 240.722 361.12
Cash and bank deposits5 511.492 994.096 809.4112 452.7119 304.03
Cash and cash equivalents5 511.492 994.096 809.4112 452.7119 304.03
Balance sheet total (assets)83 621.0581 873.1487 428.5191 259.8698 437.39

Equity and liabilities (kDKK)

2014
2015
2016
2017
2018
Share capital500.00500.00500.00500.00500.00
Shares repurchased133.07134.93137.87141.07
Retained earnings25 046.6431 952.4336 533.6945 518.4553 111.54
Profit of the financial year7 040.724 719.138 984.778 298.267 544.21
Minority interest (BS)616.61
Shareholders equity total32 720.4337 306.4946 156.3254 316.7161 913.42
Provisions358.10739.101 212.201 214.501 468.40
Non-current loans from credit institutions21 136.8919 984.5318 882.9117 860.8516 722.92
Non-current liabilities total21 136.8919 984.5318 882.9117 860.8516 722.92
Current loans from credit institutions12 596.364 968.271 176.561 101.411 122.39
Advances received136.50171.50249.54254.21255.32
Current trade creditors1 637.632 488.971 884.49315.041 232.34
Short-term deferred tax liabilities2 031.963 372.103 186.963 455.461 637.08
Other non-interest bearing current liabilities13 003.1912 842.1814 679.5412 741.6714 085.52
Current liabilities total29 405.6423 843.0221 177.0817 867.8018 332.65
Balance sheet total (liabilities)83 621.0581 873.1487 428.5191 259.8698 437.39
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version