Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aagesen MC Værkstedet ApS — Credit Rating and Financial Key Figures
CVR number: 40404899
Hvidovrevej 3, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 262.39 | 1 553.34 | 1 713.86 | 1 615.49 | 1 635.67 |
| Employee benefit expenses | -1 435.30 | -1 442.30 | -1 450.02 | -1 384.14 | -1 457.25 |
| Total depreciation | - 325.69 | -18.28 | -18.28 | -22.15 | -21.64 |
| EBIT | - 498.60 | 92.76 | 245.56 | 209.20 | 156.79 |
| Other financial income | 0.86 | 0.86 | |||
| Other financial expenses | -14.72 | -6.36 | -66.52 | -23.83 | |
| Pre-tax profit | - 513.33 | 86.40 | 179.04 | 151.03 | 133.82 |
| Income taxes | 112.93 | -24.75 | - 130.92 | -31.01 | |
| Net earnings | - 400.39 | 61.65 | 48.12 | 151.03 | 102.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 75.71 | 57.43 | 39.15 | 88.18 | 66.54 |
| Tangible assets total | 75.71 | 57.43 | 39.15 | 88.18 | 66.54 |
| Investments total | |||||
| Deferred tax assets | 150.67 | 130.92 | |||
| Long term receivables total | 150.67 | 130.92 | |||
| Finished products/goods | 203.22 | 83.22 | 42.11 | 57.61 | 32.11 |
| Inventories total | 203.22 | 83.22 | 42.11 | 57.61 | 32.11 |
| Current trade debtors | 112.00 | 87.27 | |||
| Short term receivables total | 112.00 | 87.27 | |||
| Cash and bank deposits | 406.92 | 661.96 | 744.25 | 545.23 | 748.07 |
| Cash and cash equivalents | 406.92 | 661.96 | 744.25 | 545.23 | 748.07 |
| Balance sheet total (assets) | 836.52 | 933.53 | 825.51 | 803.02 | 934.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 133.79 | - 534.18 | - 472.53 | - 424.40 | - 273.38 |
| Profit of the financial year | - 400.39 | 61.65 | 48.12 | 151.03 | 102.80 |
| Shareholders equity total | - 534.18 | - 432.53 | - 384.40 | - 233.38 | - 130.57 |
| Provisions | 11.80 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 129.82 | 116.87 | 121.36 | 211.09 | 262.22 |
| Current owed to participating | 0.82 | ||||
| Current owed to group member | 538.22 | 433.71 | 312.30 | 271.47 | 220.16 |
| Short-term deferred tax liabilities | 19.21 | ||||
| Other non-interest bearing current liabilities | 702.66 | 815.48 | 775.44 | 553.83 | 551.17 |
| Current liabilities total | 1 370.70 | 1 366.06 | 1 209.91 | 1 036.40 | 1 052.77 |
| Balance sheet total (liabilities) | 836.52 | 933.53 | 825.51 | 803.02 | 934.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.