Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANDSEN FOTOGRAFI ApS — Credit Rating and Financial Key Figures
CVR number: 35245812
Kronprinsessegade 54, 1306 København K
foto@frandsenfotografi.dk
tel: 27202706
www.frandsenfotografi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 876.89 | 7 405.38 | 8 374.79 | 7 426.93 | 5 888.21 |
| Employee benefit expenses | -5 092.86 | -6 095.93 | -7 857.77 | -6 833.21 | -7 880.93 |
| Total depreciation | - 459.75 | - 388.46 | - 370.19 | - 284.09 | - 535.23 |
| EBIT | 324.27 | 920.99 | 146.83 | 309.64 | -2 527.95 |
| Other financial income | 425.99 | 807.56 | 627.73 | 796.21 | -4.29 |
| Other financial expenses | -40.01 | -42.33 | - 522.04 | -4.52 | - 100.16 |
| Pre-tax profit | 710.26 | 1 686.22 | 252.53 | 1 101.33 | -2 632.40 |
| Income taxes | - 160.38 | - 377.47 | -64.57 | - 230.27 | 554.53 |
| Net earnings | 549.88 | 1 308.75 | 187.96 | 871.05 | -2 077.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 142.04 | 33.33 | |||
| Goodwill | 163.62 | 96.48 | 36.61 | ||
| Intangible assets total | 305.66 | 129.81 | 36.61 | ||
| Buildings | 130.53 | 91.70 | 52.87 | 27.00 | 822.29 |
| Machinery and equipment | 314.91 | 554.29 | 359.89 | 216.51 | 182.87 |
| Tangible assets total | 445.44 | 645.98 | 412.75 | 243.51 | 1 005.16 |
| Investments total | |||||
| Non-current loans receivable | 54.22 | 1 042.07 | 340.89 | ||
| Long term receivables total | 54.22 | 1 042.07 | 340.89 | ||
| Inventories total | |||||
| Current trade debtors | 221.97 | 240.57 | 421.73 | 237.08 | 72.49 |
| Current amounts owed by group member comp. | -0.39 | 40.96 | 407.05 | 559.06 | |
| Prepayments and accrued income | 27.43 | 116.00 | 116.00 | ||
| Current other receivables | 519.65 | 365.48 | 302.18 | 666.27 | 246.13 |
| Current deferred tax assets | 0.83 | 16.79 | 41.56 | 596.10 | |
| Short term receivables total | 769.05 | 606.50 | 781.66 | 1 467.96 | 1 589.78 |
| Cash and bank deposits | 2 172.09 | 2 204.90 | 2 462.84 | 289.29 | 3.86 |
| Cash and cash equivalents | 2 172.09 | 2 204.90 | 2 462.84 | 289.29 | 3.86 |
| Balance sheet total (assets) | 3 746.45 | 4 629.27 | 4 034.76 | 2 000.76 | 2 598.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 123.00 | 123.00 | 123.00 | 123.00 | 123.00 |
| Asset revaluation reserve | 880.17 | 26.00 | |||
| Retained earnings | 819.99 | 1 772.05 | 2 878.00 | 337.81 | 1 208.86 |
| Profit of the financial year | 549.88 | 1 308.75 | 187.96 | 871.05 | -2 077.87 |
| Shareholders equity total | 2 373.05 | 3 229.80 | 3 188.95 | 1 331.86 | - 746.01 |
| Provisions | 33.42 | 13.39 | |||
| Non-current other liabilities | 168.88 | ||||
| Non-current liabilities total | 168.88 | ||||
| Current loans from credit institutions | 32.36 | 1 767.63 | |||
| Current trade creditors | 18.55 | 290.64 | 28.00 | 63.47 | 785.60 |
| Short-term deferred tax liabilities | 202.14 | 397.50 | 93.92 | 255.05 | 255.05 |
| Other non-interest bearing current liabilities | 918.06 | 697.94 | 723.89 | 350.38 | 536.53 |
| Current liabilities total | 1 171.11 | 1 386.08 | 845.80 | 668.90 | 3 344.80 |
| Balance sheet total (liabilities) | 3 746.45 | 4 629.27 | 4 034.76 | 2 000.76 | 2 598.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.