JYTAS PROJEKT I ApS — Credit Rating and Financial Key Figures
CVR number: 21442690
Århusvej 211, Skovby 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 249.39 | 22 307.16 | 15 705.54 | 16 175.47 | 17 620.01 |
| Other operating expenses | -52.21 | -2.63 | |||
| Total depreciation | -12 700.37 | -13 310.52 | -12 327.80 | -10 093.96 | -8 848.91 |
| EBIT | 6 549.02 | 8 944.44 | 3 375.12 | 6 081.51 | 8 771.10 |
| Other financial expenses | -2 924.17 | -3 095.90 | -1 920.25 | - 995.18 | -1 240.66 |
| Pre-tax profit | 3 624.85 | 5 848.54 | 1 454.87 | 5 086.33 | 7 530.43 |
| Income taxes | - 763.50 | -1 261.10 | - 300.99 | -1 091.05 | -1 627.20 |
| Net earnings | 2 861.35 | 4 587.44 | 1 153.88 | 3 995.28 | 5 903.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 110 231.63 | 95 091.54 | 79 870.21 | 61 279.73 | 52 775.99 |
| Machinery and equipment | 14.55 | 7.27 | |||
| Tangible assets total | 110 246.18 | 95 098.82 | 79 870.21 | 61 279.73 | 52 775.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 037.84 | 161.91 | 123.00 | 345.15 | 363.52 |
| Current other receivables | 1 744.62 | ||||
| Short term receivables total | 2 782.46 | 161.91 | 123.00 | 345.15 | 363.52 |
| Balance sheet total (assets) | 113 028.64 | 95 260.72 | 79 993.22 | 61 624.88 | 53 139.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 156.24 | 156.24 | 156.24 | 156.24 | 156.24 |
| Shares repurchased | 8 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 17 500.00 |
| Retained earnings | 14 398.65 | 12 260.00 | 11 847.44 | 8 001.33 | -5 503.40 |
| Profit of the financial year | 2 861.35 | 4 587.44 | 1 153.88 | 3 995.28 | 5 903.23 |
| Shareholders equity total | 25 416.24 | 22 003.68 | 18 157.57 | 17 152.84 | 18 056.08 |
| Provisions | 13 755.80 | 11 500.35 | 12 616.59 | 11 185.98 | 9 209.72 |
| Capital loans | 15 440.00 | 9 440.00 | 5 440.00 | ||
| Non-current loans from credit institutions | 39 513.00 | 25 518.96 | 29 499.76 | 17 337.68 | 9 500.00 |
| Non-current liabilities total | 54 953.00 | 34 958.96 | 34 939.76 | 17 337.68 | 9 500.00 |
| Current loans from credit institutions | 15 381.39 | 16 731.41 | 3 406.00 | 10 000.00 | 8 925.70 |
| Advances received | 2 904.59 | 2 631.20 | 2 631.20 | 2 549.89 | 2 260.74 |
| Current trade creditors | 165.75 | 327.07 | 155.15 | 241.63 | 526.03 |
| Current owed to group member | 359.75 | 250.32 | |||
| Short-term deferred tax liabilities | 59.00 | 3 516.54 | 1 350.71 | 2 521.65 | 3 589.87 |
| Other non-interest bearing current liabilities | 3 561.51 | 6 485.92 | 635.20 | 1 071.36 | |
| Accruals and deferred income | 33.11 | 30.00 | |||
| Current liabilities total | 18 903.59 | 26 797.73 | 14 279.31 | 15 948.38 | 16 373.70 |
| Balance sheet total (liabilities) | 113 028.64 | 95 260.72 | 79 993.22 | 61 624.88 | 53 139.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.