Mikkel Rønnow Musicals ApS — Credit Rating and Financial Key Figures
CVR number: 41841370
Otto Busses Vej 5, 2450 København SV
mikkel@musicals.dk
tel: 20801480
www.musicals.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 821.43 | 1 319.93 | 346.19 |
Employee benefit expenses | -1 998.49 | -1 264.12 | - 417.15 |
Total depreciation | -15.29 | -1.79 | |
EBIT | 807.66 | 54.03 | -70.96 |
Other financial income | 5.16 | 11.22 | |
Other financial expenses | -6.91 | -4.74 | |
Pre-tax profit | 800.75 | 54.45 | -59.74 |
Income taxes | - 176.91 | -12.85 | 12.49 |
Net earnings | 623.84 | 41.60 | -47.25 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 28.19 | ||
Tangible assets total | 28.19 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 0.58 | 159.51 | |
Prepayments and accrued income | 33.82 | 0.30 | |
Current other receivables | 78.15 | 4.12 | 1.82 |
Current deferred tax assets | 6.68 | ||
Short term receivables total | 112.55 | 163.93 | 8.50 |
Cash and bank deposits | 1 712.95 | 823.19 | 679.05 |
Cash and cash equivalents | 1 712.95 | 823.19 | 679.05 |
Balance sheet total (assets) | 1 853.69 | 987.12 | 687.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 9.36 | 633.20 | 674.80 |
Profit of the financial year | 623.84 | 41.60 | -47.25 |
Shareholders equity total | 673.20 | 714.80 | 667.55 |
Provisions | 6.20 | 5.81 | |
Non-current liabilities total | |||
Advances received | 475.19 | ||
Current trade creditors | 0.65 | 11.10 | |
Short-term deferred tax liabilities | 173.98 | 13.24 | |
Other non-interest bearing current liabilities | 524.47 | 242.17 | 20.00 |
Current liabilities total | 1 174.28 | 266.51 | 20.00 |
Balance sheet total (liabilities) | 1 853.69 | 987.12 | 687.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.