EMKA KEMI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 39093723
George Marshalls Vej 31, 2450 København SV
frankblinkenberg@gmail.com
tel: 21461580
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.20 | -12.00 | -6.67 | -9.06 | -8.50 |
| EBIT | -5.20 | -12.00 | -6.67 | -9.06 | -8.50 |
| Other financial income | 37.72 | 67.78 | 17.72 | 0.09 | 5.67 |
| Other financial expenses | -57.87 | -9.41 | -30.45 | -28.55 | -2.48 |
| Net income from associates (fin.) | 923.22 | 714.56 | 290.24 | 788.93 | 174.77 |
| Pre-tax profit | 897.88 | 760.93 | 270.84 | 751.40 | 169.46 |
| Income taxes | 4.05 | -10.52 | 3.87 | 7.33 | 0.73 |
| Net earnings | 901.92 | 750.42 | 274.71 | 758.73 | 170.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 202.64 | 1 217.21 | 807.44 | 1 046.37 | 246.13 |
| Investments total | 1 202.64 | 1 217.21 | 807.44 | 1 046.37 | 246.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 57.62 | ||||
| Current deferred tax assets | 374.35 | 225.75 | 243.07 | 241.33 | 88.73 |
| Short term receivables total | 374.35 | 225.75 | 243.07 | 241.33 | 146.35 |
| Other current investments | 704.23 | 529.34 | 320.90 | 296.63 | |
| Cash and bank deposits | 0.34 | 54.69 | 1.95 | 22.86 | 15.91 |
| Cash and cash equivalents | 704.58 | 584.03 | 322.85 | 319.49 | 15.91 |
| Balance sheet total (assets) | 2 281.57 | 2 026.99 | 1 373.36 | 1 607.18 | 408.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 450.00 | 600.00 | 550.00 | 500.00 | 70.00 |
| Other reserves | 492.64 | 467.21 | 207.44 | 21.37 | 21.13 |
| Retained earnings | - 457.46 | - 610.10 | - 149.92 | - 189.14 | 99.83 |
| Profit of the financial year | 901.92 | 750.42 | 274.71 | 758.73 | 170.18 |
| Shareholders equity total | 1 387.11 | 1 247.52 | 922.23 | 1 130.96 | 401.14 |
| Non-current liabilities total | |||||
| Current owed to group member | 889.46 | 774.47 | 446.13 | 469.22 | |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 7.00 | 7.25 |
| Current liabilities total | 894.46 | 779.47 | 451.13 | 476.22 | 7.25 |
| Balance sheet total (liabilities) | 2 281.57 | 2 026.99 | 1 373.36 | 1 607.18 | 408.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.