H. RASMUSSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28330634
Rokhøj 16, 8520 Lystrup
info@nordbyensenergi.dk
tel: 70272710
ingen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -18.42 | -23.09 | -54.22 | - 240.31 | - 804.76 |
Total depreciation | - 453.37 | - 937.54 | - 346.61 | - 399.64 | |
EBIT | -18.42 | - 476.46 | - 991.76 | 106.30 | - 405.13 |
Other financial income | 3 573.88 | 1 515.18 | 770.44 | 836.66 | 560.63 |
Other financial expenses | - 514.13 | - 801.33 | -3 053.49 | - 676.23 | -2 592.16 |
Reduction non-current investment assets | -1 453.26 | ||||
Net income from associates (fin.) | 36 423.83 | 12 185.50 | 12 710.96 | 13 430.28 | 58 312.47 |
Pre-tax profit | 39 465.16 | 12 422.89 | 9 436.15 | 13 697.01 | 54 422.55 |
Income taxes | - 674.44 | -58.23 | 821.74 | -89.58 | 847.23 |
Net earnings | 38 790.72 | 12 364.66 | 10 257.89 | 13 607.44 | 55 269.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 1 246.63 | 309.08 | 655.69 | 1 055.33 | |
Intangible assets total | 1 246.63 | 309.08 | 655.69 | 1 055.33 | |
Land and waters | 101.00 | ||||
Machinery and equipment | 2 542.32 | 2 702.33 | 3 488.31 | 3 488.31 | 3 542.31 |
Tangible assets total | 2 542.32 | 2 702.33 | 3 488.31 | 3 488.31 | 3 643.31 |
Holdings in group member companies | 72 375.84 | 74 561.34 | 68 272.30 | 84 062.41 | 71 184.36 |
Participating interests | 2 115.76 | 2 280.33 | |||
Investments total | 72 375.84 | 74 561.34 | 68 272.30 | 86 178.17 | 73 464.68 |
Non-current loans receivable | 1 950.00 | 1 950.00 | 1 950.00 | 3 941.65 | 16 681.58 |
Long term receivables total | 1 950.00 | 1 950.00 | 1 950.00 | 3 941.65 | 16 681.58 |
Finished products/goods | 1 891.22 | 9 800.04 | 9 362.06 | 8 809.92 | |
Inventories total | 1 891.22 | 9 800.04 | 9 362.06 | 8 809.92 | |
Current amounts owed by group member comp. | 7 692.92 | 18 851.49 | 16 545.26 | 5 850.62 | 4 043.01 |
Current owed by particip. interest comp. | 6 545.46 | 6 745.20 | |||
Current other receivables | 316.00 | 579.00 | 1 078.19 | 2 271.09 | 4 211.32 |
Current deferred tax assets | 1 300.92 | ||||
Short term receivables total | 8 008.92 | 19 430.49 | 17 623.45 | 14 667.17 | 16 300.46 |
Other current investments | 16 134.30 | 15 521.50 | 10 837.04 | 5 753.17 | 46 085.62 |
Cash and bank deposits | 47.13 | 1 640.28 | 1 518.41 | 1 502.29 | 5 555.78 |
Cash and cash equivalents | 16 181.43 | 17 161.78 | 12 355.44 | 7 255.46 | 51 641.41 |
Balance sheet total (assets) | 101 058.52 | 118 943.80 | 113 798.63 | 125 548.52 | 171 596.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 1 380.00 | 1 000.00 | 2 500.00 |
Other reserves | 71 455.40 | 73 640.91 | 66 971.86 | 54 432.14 | 42 059.09 |
Retained earnings | -28 489.34 | 8 001.47 | 25 275.17 | 47 452.79 | 70 433.28 |
Profit of the financial year | 38 790.72 | 12 364.66 | 10 257.89 | 13 607.44 | 55 269.78 |
Shareholders equity total | 81 994.78 | 94 246.44 | 104 009.93 | 116 617.37 | 170 387.15 |
Provisions | 51.00 | 51.00 | 132.00 | 191.00 | 240.00 |
Non-current liabilities total | |||||
Current loans from credit institutions | 3 022.43 | ||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 30.00 |
Current owed to group member | 15 996.93 | 19 463.69 | 7 513.62 | 6 298.68 | |
Short-term deferred tax liabilities | 2 989.32 | 2 050.84 | 1 859.13 | 1 701.57 | |
Other non-interest bearing current liabilities | 21.48 | 104.40 | 278.95 | 734.90 | 939.55 |
Current liabilities total | 19 012.74 | 24 646.36 | 9 656.70 | 8 740.15 | 969.55 |
Balance sheet total (liabilities) | 101 058.52 | 118 943.80 | 113 798.63 | 125 548.52 | 171 596.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.