KURTS AUTOVÆRKSTED ApS — Credit Rating and Financial Key Figures
CVR number: 16051179
Industrivej 17, 9440 Aabybro
info@kurts-auto.dk
tel: 98244010
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 227.78 | 4 475.42 | 6 241.90 | 6 398.01 | 5 004.00 |
Employee benefit expenses | -3 993.42 | -4 037.31 | -4 472.10 | -4 447.02 | -4 224.61 |
Other operating expenses | -22.18 | -18.14 | -46.31 | -16.02 | -15.67 |
Total depreciation | - 169.27 | - 166.78 | - 159.07 | - 157.80 | - 152.02 |
EBIT | 42.91 | 253.19 | 1 564.41 | 1 777.17 | 611.70 |
Other financial income | 1 144.65 | 1 094.11 | 1 274.53 | 1 021.44 | 1 016.15 |
Other financial expenses | - 198.71 | - 203.99 | -96.73 | - 125.33 | - 172.92 |
Pre-tax profit | 988.85 | 1 143.31 | 2 742.21 | 2 673.29 | 1 454.93 |
Income taxes | - 219.00 | - 240.83 | - 603.76 | - 596.65 | - 319.95 |
Net earnings | 769.85 | 902.48 | 2 138.45 | 2 076.64 | 1 134.98 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 350.03 | 1 350.03 | 1 350.03 | 1 350.03 | 1 350.03 |
Buildings | 446.11 | 340.72 | 235.94 | 133.42 | 30.90 |
Machinery and equipment | 194.01 | 157.63 | 172.79 | 117.50 | 104.00 |
Tangible assets total | 1 990.15 | 1 848.38 | 1 758.75 | 1 600.96 | 1 484.94 |
Investments total | |||||
Non-current other receivables | 17 654.18 | 14 153.45 | 15 689.43 | 14 690.98 | 14 186.91 |
Long term receivables total | 17 654.18 | 14 153.45 | 15 689.43 | 14 690.98 | 14 186.91 |
Raw materials and consumables | 825.79 | 969.41 | 614.25 | 836.05 | 350.81 |
Finished products/goods | 3 504.92 | 4 047.51 | 3 961.70 | 4 126.13 | 3 691.54 |
Inventories total | 4 330.71 | 5 016.93 | 4 575.95 | 4 962.18 | 4 042.35 |
Current trade debtors | 868.45 | 4 441.50 | 698.78 | 1 201.87 | 1 262.84 |
Current amounts owed by group member comp. | 2 557.81 | 3 748.24 | 3 786.06 | 3 806.72 | 3 729.70 |
Prepayments and accrued income | 58.56 | 50.55 | 72.42 | 65.10 | 51.01 |
Current other receivables | 22.96 | 51.55 | 4 882.70 | 6 790.00 | 6 811.97 |
Current deferred tax assets | 102.02 | 121.75 | 133.28 | 143.74 | 153.55 |
Short term receivables total | 3 609.81 | 8 413.58 | 9 573.24 | 12 007.43 | 12 009.08 |
Other current investments | 436.75 | 324.17 | 565.16 | 549.22 | 563.33 |
Cash and bank deposits | 742.17 | 654.61 | 602.98 | 911.95 | 3 712.84 |
Cash and cash equivalents | 1 178.92 | 978.78 | 1 168.14 | 1 461.17 | 4 276.17 |
Balance sheet total (assets) | 28 763.78 | 30 411.12 | 32 765.52 | 34 722.72 | 35 999.45 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 500.00 | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 18 876.63 | 19 146.47 | 19 048.95 | 20 187.40 | 21 264.04 |
Profit of the financial year | 769.85 | 902.48 | 2 138.45 | 2 076.64 | 1 134.98 |
Shareholders equity total | 20 346.47 | 20 748.95 | 22 387.41 | 23 464.04 | 23 599.02 |
Non-current loans from credit institutions | 608.33 | 568.37 | 529.62 | 491.50 | 462.46 |
Non-current deferred tax liabilities | 218.73 | 258.53 | 613.07 | 602.18 | 324.38 |
Non-current liabilities total | 827.06 | 826.90 | 1 142.69 | 1 093.68 | 786.84 |
Current loans from credit institutions | 39.50 | 39.94 | 39.50 | 38.02 | 31.65 |
Advances received | 20.00 | ||||
Current trade creditors | 491.48 | 412.80 | 586.69 | 604.35 | 610.78 |
Current owed to participating | 843.25 | 1 211.70 | 1 403.11 | 1 588.99 | 1 936.38 |
Current owed to group member | 5 624.36 | 6 090.97 | 6 537.05 | 7 348.20 | 8 359.79 |
Other non-interest bearing current liabilities | 571.66 | 1 079.85 | 669.08 | 585.43 | 674.99 |
Current liabilities total | 7 590.25 | 8 835.26 | 9 235.43 | 10 165.00 | 11 613.58 |
Balance sheet total (liabilities) | 28 763.78 | 30 411.12 | 32 765.52 | 34 722.72 | 35 999.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.