FS Thomsen ApS — Credit Rating and Financial Key Figures
CVR number: 41142901
Elkærvej 11, Tversted 9881 Bindslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 187.37 | 590.25 | 924.92 | 1 497.60 |
| Total depreciation | -32.03 | - 176.22 | - 269.41 | - 394.83 |
| EBIT | 155.34 | 414.03 | 655.51 | 1 102.77 |
| Other financial income | 85.36 | 275.64 | ||
| Other financial expenses | - 101.58 | - 343.27 | - 320.39 | - 792.55 |
| Pre-tax profit | 53.76 | 156.11 | 335.12 | 585.86 |
| Income taxes | -11.83 | -34.40 | -74.69 | - 129.34 |
| Net earnings | 41.94 | 121.71 | 260.43 | 456.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 7 244.23 | 10 767.22 | 13 428.00 | 20 092.31 |
| Machinery and equipment | 9.63 | 11.23 | ||
| Tangible assets total | 7 244.23 | 10 767.22 | 13 437.63 | 20 103.55 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.60 | 103.50 | 47.44 | |
| Current deferred tax assets | 3.13 | 6.84 | ||
| Short term receivables total | 3.13 | 0.60 | 103.50 | 54.28 |
| Cash and bank deposits | 127.41 | 9.27 | ||
| Cash and cash equivalents | 127.41 | 9.27 | ||
| Balance sheet total (assets) | 7 374.78 | 10 777.09 | 13 541.13 | 20 157.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 41.94 | 163.65 | 424.07 | |
| Profit of the financial year | 41.94 | 121.71 | 260.43 | 456.52 |
| Shareholders equity total | 81.93 | 203.65 | 464.07 | 920.59 |
| Provisions | 5.38 | 10.32 | ||
| Non-current loans from credit institutions | 1 222.67 | 6 542.72 | 7 987.74 | 7 307.76 |
| Non-current liabilities total | 1 222.67 | 6 542.72 | 7 987.74 | 7 307.76 |
| Current loans from credit institutions | 60.00 | 815.90 | 1 113.45 | 7 384.60 |
| Current trade creditors | 75.52 | 39.33 | 15.90 | 24.25 |
| Current owed to group member | 850.66 | 2 824.94 | 3 512.72 | 3 851.26 |
| Short-term deferred tax liabilities | 14.96 | 25.89 | 69.75 | 146.51 |
| Other non-interest bearing current liabilities | 5 069.04 | 265.90 | 367.17 | 522.87 |
| Accruals and deferred income | 53.37 | |||
| Current liabilities total | 6 070.18 | 4 025.34 | 5 079.00 | 11 929.49 |
| Balance sheet total (liabilities) | 7 374.78 | 10 777.09 | 13 541.13 | 20 157.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.