Add Motion Video Bureau ApS — Credit Rating and Financial Key Figures
CVR number: 42887544
Innovations Allé 3, 7100 Vejle
hej@addmotion.dk
tel: 29413832
www.addmotion.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 889.96 | 837.66 | 621.91 |
| Employee benefit expenses | - 596.54 | - 648.85 | - 499.80 |
| Total depreciation | -24.30 | -31.31 | -31.31 |
| EBIT | 269.12 | 157.50 | 90.80 |
| Other financial income | 0.13 | 0.24 | |
| Other financial expenses | -5.07 | -1.56 | -1.94 |
| Pre-tax profit | 264.05 | 156.06 | 89.10 |
| Income taxes | -56.95 | -34.94 | -22.49 |
| Net earnings | 207.10 | 121.13 | 66.60 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 109.13 | 77.81 | 46.50 |
| Tangible assets total | 109.13 | 77.81 | 46.50 |
| Investments total | 2.22 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 104.88 | 42.56 | 55.27 |
| Current amounts owed by group member comp. | 58.64 | 84.13 | |
| Current other receivables | 10.92 | 11.76 | 0.50 |
| Current deferred tax assets | 2.15 | ||
| Short term receivables total | 115.79 | 112.96 | 142.05 |
| Cash and bank deposits | 206.24 | 163.55 | 295.58 |
| Cash and cash equivalents | 206.24 | 163.55 | 295.58 |
| Balance sheet total (assets) | 431.16 | 354.32 | 486.35 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | ||
| Retained earnings | - 150.00 | 57.10 | 178.22 |
| Profit of the financial year | 207.10 | 121.13 | 66.60 |
| Shareholders equity total | 247.10 | 218.22 | 284.83 |
| Provisions | 1.99 | 0.61 | |
| Non-current liabilities total | |||
| Current owed to participating | 72.44 | ||
| Short-term deferred tax liabilities | 57.32 | 37.88 | 27.20 |
| Other non-interest bearing current liabilities | 52.31 | 97.61 | 174.33 |
| Current liabilities total | 182.07 | 135.49 | 201.53 |
| Balance sheet total (liabilities) | 431.16 | 354.32 | 486.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.