Add Motion Video Bureau ApS — Credit Rating and Financial Key Figures
CVR number: 42887544
Innovations Allé 3, 7100 Vejle
hej@addmotion.dk
tel: 29413832
www.addmotion.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 889.96 | 837.66 | 621.91 |
Employee benefit expenses | - 596.54 | - 648.85 | - 499.80 |
Total depreciation | -24.30 | -31.31 | -31.31 |
EBIT | 269.12 | 157.50 | 90.80 |
Other financial income | 0.13 | 0.24 | |
Other financial expenses | -5.07 | -1.56 | -1.94 |
Pre-tax profit | 264.05 | 156.06 | 89.10 |
Income taxes | -56.95 | -34.94 | -22.49 |
Net earnings | 207.10 | 121.13 | 66.60 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 109.13 | 77.81 | 46.50 |
Tangible assets total | 109.13 | 77.81 | 46.50 |
Investments total | 2.22 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 104.88 | 42.56 | 55.27 |
Current amounts owed by group member comp. | 58.64 | 84.13 | |
Current other receivables | 10.92 | 11.76 | 0.50 |
Current deferred tax assets | 2.15 | ||
Short term receivables total | 115.79 | 112.96 | 142.05 |
Cash and bank deposits | 206.24 | 163.55 | 295.58 |
Cash and cash equivalents | 206.24 | 163.55 | 295.58 |
Balance sheet total (assets) | 431.16 | 354.32 | 486.35 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 150.00 | ||
Retained earnings | - 150.00 | 57.10 | 178.22 |
Profit of the financial year | 207.10 | 121.13 | 66.60 |
Shareholders equity total | 247.10 | 218.22 | 284.83 |
Provisions | 1.99 | 0.61 | |
Non-current liabilities total | |||
Current owed to participating | 72.44 | ||
Short-term deferred tax liabilities | 57.32 | 37.88 | 27.20 |
Other non-interest bearing current liabilities | 52.31 | 97.61 | 174.33 |
Current liabilities total | 182.07 | 135.49 | 201.53 |
Balance sheet total (liabilities) | 431.16 | 354.32 | 486.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.