FUTURE ADVANCE II ApS — Credit Rating and Financial Key Figures
CVR number: 35655468
Landemærket 29, 1119 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.75 | -3.75 | -3.75 | -3.75 | -3.75 |
| Gross profit | -3.75 | -3.75 | -3.75 | -3.75 | -3.75 |
| EBIT | -3.75 | -3.75 | -3.75 | -3.75 | -3.75 |
| Other financial income | 10.22 | 10.48 | 10.57 | 10.80 | 11.19 |
| Other financial expenses | -0.11 | -0.14 | -0.27 | -0.12 | -0.10 |
| Pre-tax profit | 6.36 | 6.59 | 6.55 | 6.93 | 7.34 |
| Income taxes | -1.40 | -1.44 | -1.44 | -1.52 | -1.61 |
| Net earnings | 4.96 | 5.16 | 5.11 | 5.40 | 5.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 265.28 | 270.68 | 271.70 | 281.07 | 282.67 |
| Short term receivables total | 265.28 | 270.68 | 271.70 | 281.07 | 282.67 |
| Cash and bank deposits | 0.06 | ||||
| Cash and cash equivalents | 0.06 | ||||
| Balance sheet total (assets) | 265.28 | 270.68 | 271.70 | 281.13 | 282.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 49.38 | 54.34 | 59.50 | 64.61 | 70.02 |
| Profit of the financial year | 4.96 | 5.16 | 5.11 | 5.40 | 5.73 |
| Shareholders equity total | 254.34 | 259.50 | 264.61 | 270.01 | 275.75 |
| Non-current deferred tax liabilities | 1.40 | 1.43 | 1.44 | 1.52 | 1.61 |
| Non-current liabilities total | 1.40 | 1.43 | 1.44 | 1.52 | 1.61 |
| Current loans from credit institutions | 0.06 | 0.20 | 0.47 | 0.04 | |
| Current trade creditors | 7.50 | 3.75 | 3.75 | 3.75 | 3.75 |
| Current owed to group member | 0.65 | 4.40 | 4.40 | ||
| Short-term deferred tax liabilities | 1.32 | 1.40 | 1.43 | 1.44 | 1.52 |
| Current liabilities total | 9.53 | 9.75 | 5.65 | 9.59 | 5.32 |
| Balance sheet total (liabilities) | 265.28 | 270.68 | 271.70 | 281.13 | 282.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.