Briq Legal & Risk ApS — Credit Rating and Financial Key Figures
CVR number: 40038523
Ny Carlsberg Vej 80, 1799 København V
fredrik.gu.nilsson@gmail.com
tel: 42218558
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 343.09 | 570.34 | 959.74 | 1 073.40 | 1 127.17 |
| Other operating income | 92.00 | ||||
| External services | -9.52 | -58.08 | - 108.90 | - 183.81 | - 187.06 |
| Gross profit | 425.58 | 512.25 | 850.84 | 889.59 | 940.11 |
| Wages and salaries | - 389.36 | - 522.86 | - 594.96 | - 695.69 | - 931.70 |
| Social security expenses | -36.08 | -25.47 | -72.80 | -82.63 | -86.79 |
| EBIT | 0.14 | -36.08 | 183.07 | 111.27 | -78.38 |
| Other financial income | 11.12 | 0.11 | |||
| Other financial expenses | -0.03 | -0.96 | -0.76 | -2.82 | -1.86 |
| Income from other inv. held as non-curr. assets | 73.28 | ||||
| Pre-tax profit | 0.10 | 36.24 | 182.31 | 119.57 | -80.14 |
| Income taxes | -0.23 | 7.81 | -41.61 | -27.61 | 27.61 |
| Net earnings | -0.13 | 44.05 | 140.70 | 91.96 | -52.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 14.63 | 14.63 | 14.63 | 16.35 | 16.35 |
| Investments total | 14.63 | 17.38 | 14.63 | 16.35 | 16.35 |
| Deferred tax assets | 22.89 | 30.69 | |||
| Long term receivables total | 22.89 | 30.69 | |||
| Inventories total | |||||
| Current trade debtors | 143.55 | 48.70 | |||
| Current other receivables | 0.28 | 6.90 | 7.01 | 0.03 | 12.91 |
| Short term receivables total | 0.28 | 6.90 | 7.01 | 143.58 | 61.61 |
| Other current investments | 15.64 | 15.04 | |||
| Cash and bank deposits | 113.26 | 112.20 | 305.34 | 391.83 | 178.43 |
| Cash and cash equivalents | 113.26 | 112.20 | 305.34 | 407.47 | 193.48 |
| Balance sheet total (assets) | 151.06 | 167.18 | 326.98 | 567.39 | 271.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 100.00 | 60.00 | ||
| Retained earnings | 57.74 | 57.62 | 51.66 | 92.37 | 124.33 |
| Profit of the financial year | -0.13 | 44.05 | 140.70 | 91.96 | -52.53 |
| Shareholders equity total | 107.62 | 151.66 | 292.37 | 334.33 | 181.80 |
| Non-current other liabilities | 43.44 | ||||
| Non-current liabilities total | 43.44 | ||||
| Current trade creditors | 4.74 | 13.77 | 5.31 | ||
| Short-term deferred tax liabilities | 10.91 | 27.61 | |||
| Other non-interest bearing current liabilities | 15.51 | 18.96 | 191.68 | 84.32 | |
| Current liabilities total | 15.51 | 34.61 | 233.06 | 89.63 | |
| Balance sheet total (liabilities) | 151.06 | 167.18 | 326.98 | 567.39 | 271.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.