DELPRO HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33397593
Bavnevej 50, 6580 Vamdrup
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 59 734.12 | 37 668.26 | 46 728.54 | 54 247.64 | 65 488.50 |
Employee benefit expenses | -55 361.71 | -46 293.03 | -44 261.60 | -51 774.80 | -62 966.89 |
Total depreciation | -1 053.93 | - 589.66 | - 643.88 | - 215.92 | -1 181.85 |
EBIT | 3 318.47 | -9 214.43 | 1 823.07 | 2 256.92 | 1 339.76 |
Other financial income | 496.49 | 311.04 | 513.07 | 421.79 | 425.02 |
Other financial expenses | - 579.54 | - 386.91 | - 395.82 | - 626.64 | - 941.03 |
Net income from associates (fin.) | 89.50 | - 199.12 | 27.62 | - 376.12 | 548.78 |
Pre-tax profit | 3 324.92 | -9 489.42 | 1 967.93 | 1 675.95 | 1 372.54 |
Income taxes | - 265.28 | 2 058.69 | - 482.87 | - 464.00 | -1 322.61 |
Net earnings | 3 059.64 | -7 430.73 | 1 485.07 | 1 211.95 | 49.93 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
---|---|---|---|---|---|
Intangible rights | 653.89 | 349.53 | 27.04 | 293.89 | 191.88 |
Intangible assets total | 653.89 | 349.53 | 27.04 | 293.89 | 191.88 |
Buildings | 764.82 | 950.95 | 742.36 | 1 348.79 | 4 289.63 |
Machinery and equipment | 66.97 | 47.37 | 27.77 | 53.02 | 29.02 |
Tangible assets total | 831.78 | 998.31 | 770.13 | 1 401.81 | 4 318.66 |
Participating interests | 450.16 | 276.04 | 303.66 | 484.13 | |
Investments total | 450.16 | 276.04 | 303.66 | 484.13 | |
Non-current other receivables | 468.08 | 334.03 | 387.60 | 361.51 | 362.71 |
Long term receivables total | 468.08 | 334.03 | 387.60 | 361.51 | 362.71 |
Raw materials and consumables | 2 499.27 | 1 949.90 | 1 531.70 | 1 169.50 | 996.01 |
Advance payments | 5.85 | ||||
Inventories total | 2 499.27 | 1 949.90 | 1 531.70 | 1 169.50 | 1 001.87 |
Current trade debtors | 28 686.32 | 9 359.34 | 11 046.41 | 17 594.55 | 19 330.17 |
Current owed by particip. interest comp. | 9 054.20 | 942.91 | 5 790.40 | 3 619.22 | 7 262.54 |
Prepayments and accrued income | 1 141.31 | 755.31 | 366.64 | 866.05 | 448.21 |
Current other receivables | 4 099.59 | 224.10 | 2 654.91 | 3 178.09 | 3 450.39 |
Current deferred tax assets | 4 592.60 | 6 651.29 | 6 168.42 | 5 812.57 | 4 589.81 |
Short term receivables total | 47 574.02 | 17 932.95 | 26 026.79 | 31 070.48 | 35 081.12 |
Cash and bank deposits | 12.14 | 20.57 | 138.65 | 80.38 | 131.28 |
Cash and cash equivalents | 12.14 | 20.57 | 138.65 | 80.38 | 131.28 |
Balance sheet total (assets) | 52 489.36 | 21 861.34 | 29 185.57 | 34 377.58 | 41 571.64 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
---|---|---|---|---|---|
Share capital | 5 212.60 | 7 272.24 | 7 272.24 | 4 000.00 | 4 000.00 |
Shares repurchased | 1 969.00 | 500.00 | |||
Other reserves | 200.16 | 1.04 | 28.66 | 234.13 | |
Retained earnings | 830.84 | 5 003.63 | -2 454.84 | 1 037.38 | 1 507.63 |
Profit of the financial year | 3 059.64 | -7 430.73 | 1 485.07 | 1 211.95 | 49.93 |
Shareholders equity total | 11 272.24 | 4 846.18 | 6 331.13 | 6 249.34 | 6 291.69 |
Provisions | 2 040.07 | 20.00 | 16.00 | 32.00 | 44.00 |
Non-current leasing loans | 51.23 | 28.73 | 7.01 | 1 132.92 | |
Non-current other liabilities | 331.28 | ||||
Non-current liabilities total | 51.23 | 360.01 | 7.01 | 1 132.92 | |
Current loans from credit institutions | 15.93 | 4 773.51 | 6 949.36 | 7 562.46 | 11 923.11 |
Advances received | 886.08 | ||||
Current trade creditors | 5 385.91 | 2 136.49 | 4 689.55 | 4 007.28 | 6 665.72 |
Short-term deferred tax liabilities | 109.93 | ||||
Other non-interest bearing current liabilities | 29 864.22 | 8 701.72 | 10 572.44 | 12 165.17 | 15 398.43 |
Accruals and deferred income | 2 973.67 | 1 023.43 | 620.09 | 4 251.41 | 115.78 |
Current liabilities total | 39 125.81 | 16 635.15 | 22 831.43 | 28 096.25 | 34 103.04 |
Balance sheet total (liabilities) | 52 489.36 | 21 861.34 | 29 185.57 | 34 377.58 | 41 571.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.