Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cofoco SP34 ApS — Credit Rating and Financial Key Figures
CVR number: 36696265
Vesterbrogade 17, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 336.20 | 16 087.68 | 18 952.24 | 20 042.10 | 24 103.73 |
| Employee benefit expenses | -5 792.87 | -8 701.14 | -10 091.22 | -11 336.98 | -13 550.69 |
| Total depreciation | - 223.45 | - 263.63 | - 310.64 | - 335.81 | - 293.73 |
| EBIT | 3 319.88 | 7 122.91 | 8 550.38 | 8 369.31 | 10 259.31 |
| Other financial income | 81.89 | 198.98 | 336.37 | 238.36 | 193.73 |
| Other financial expenses | -0.10 | -9.47 | -41.64 | - 161.13 | -0.44 |
| Pre-tax profit | 3 401.67 | 7 312.42 | 8 845.11 | 8 446.54 | 10 452.60 |
| Income taxes | - 748.42 | -1 602.22 | -1 955.42 | -1 893.55 | -2 302.08 |
| Net earnings | 2 653.25 | 5 710.20 | 6 889.70 | 6 552.99 | 8 150.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 16.25 | 11.25 | 6.25 | ||
| Goodwill | 1.25 | ||||
| Intangible assets total | 16.25 | 11.25 | 6.25 | 1.25 | |
| Buildings | 224.46 | 486.21 | 479.71 | 411.74 | 320.93 |
| Machinery and equipment | 821.17 | 1 040.11 | 977.08 | 884.82 | 683.14 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 1 045.63 | 1 526.32 | 1 456.79 | 1 296.55 | 1 004.07 |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | 161.53 | 161.53 | 161.53 | 161.53 | 161.53 |
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Finished products/goods | 144.00 | 178.00 | 193.00 | 246.23 | 228.84 |
| Inventories total | 184.00 | 218.00 | 233.00 | 286.23 | 268.84 |
| Current trade debtors | 161.03 | 174.90 | 207.27 | 276.47 | 333.39 |
| Current amounts owed by group member comp. | 6 319.95 | 9 086.29 | 12 141.43 | 7 290.66 | 9 590.87 |
| Prepayments and accrued income | 17.79 | 21.71 | 77.89 | 80.45 | |
| Current other receivables | 2 116.65 | 88.20 | 78.70 | 56.11 | 136.83 |
| Short term receivables total | 8 615.42 | 9 349.39 | 12 449.10 | 7 701.13 | 10 141.54 |
| Cash and bank deposits | 300.94 | 1 366.33 | 368.63 | 485.96 | 361.15 |
| Cash and cash equivalents | 300.94 | 1 366.33 | 368.63 | 485.96 | 361.15 |
| Balance sheet total (assets) | 10 323.78 | 12 632.81 | 14 675.30 | 9 932.66 | 11 937.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 000.00 | 5 500.00 | 7 000.00 | 3 500.00 | 5 500.00 |
| Retained earnings | -2 190.45 | -5 037.20 | -6 327.00 | -5 937.30 | -7 884.31 |
| Profit of the financial year | 2 653.25 | 5 710.20 | 6 889.70 | 6 552.99 | 8 150.52 |
| Shareholders equity total | 4 512.80 | 6 223.00 | 7 612.69 | 4 165.68 | 5 816.20 |
| Provisions | 1 011.12 | 1 042.13 | 887.65 | 184.71 | 155.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 716.86 | 1 451.69 | 1 560.89 | 1 218.11 | 1 562.56 |
| Short-term deferred tax liabilities | 186.97 | 1 571.22 | 2 109.90 | 2 596.49 | 2 330.83 |
| Other non-interest bearing current liabilities | 3 896.03 | 2 344.78 | 2 504.17 | 1 767.67 | 2 071.58 |
| Current liabilities total | 4 799.86 | 5 367.68 | 6 174.96 | 5 582.27 | 5 964.97 |
| Balance sheet total (liabilities) | 10 323.78 | 12 632.81 | 14 675.30 | 9 932.66 | 11 937.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.