Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. HOLM & SØN A/S — Credit Rating and Financial Key Figures
CVR number: 25675991
A.F. Beyers Vej 1, 2720 Vanløse
admin@pholmson.dk
tel: 35294610
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 239.81 | 1 538.72 | 4 349.01 | 3 436.36 | 6 735.55 |
| Employee benefit expenses | -2 129.15 | -1 788.72 | -1 951.03 | ||
| Total depreciation | -4.67 | ||||
| Reduction in value of non-current assets | 1 309.61 | 3 385.12 | -2 200.00 | 10 806.83 | 14 816.33 |
| EBIT | 2 549.43 | 4 923.84 | 19.87 | 12 454.48 | 19 596.18 |
| Other financial income | 97.75 | 21.15 | |||
| Other financial expenses | - 231.09 | - 207.55 | - 460.05 | -1 312.33 | -2 464.20 |
| Pre-tax profit | 2 318.34 | 4 716.29 | - 440.18 | 11 239.89 | 17 153.13 |
| Income taxes | - 417.73 | -1 037.91 | 95.11 | -2 472.81 | -3 779.53 |
| Net earnings | 1 900.61 | 3 678.39 | - 345.07 | 8 767.08 | 13 373.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 72 700.00 | 77 600.00 | 79 343.20 | 121 700.00 | 141 300.00 |
| Machinery and equipment | 35.33 | ||||
| Tangible assets total | 72 700.00 | 77 600.00 | 79 343.20 | 121 700.00 | 141 335.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 276.97 | 34.40 | 73.55 | 119.69 | 56.67 |
| Current amounts owed by group member comp. | 18 474.24 | ||||
| Prepayments and accrued income | 1.40 | 9.63 | 158.84 | ||
| Current other receivables | 114.66 | 97.46 | 1 614.95 | 4 591.78 | 1 435.25 |
| Current deferred tax assets | 84.72 | 2 513.35 | 544.44 | 159.48 | 421.74 |
| Short term receivables total | 476.34 | 2 646.60 | 2 232.94 | 4 880.58 | 20 546.74 |
| Cash and bank deposits | 39.79 | 1 696.97 | 283.09 | 2 412.45 | 2 026.58 |
| Cash and cash equivalents | 39.79 | 1 696.97 | 283.09 | 2 412.45 | 2 026.58 |
| Balance sheet total (assets) | 73 216.13 | 81 943.56 | 81 859.23 | 128 993.03 | 163 908.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 504.00 | 504.00 | 504.00 | 504.00 | 504.00 |
| Shares repurchased | 18 900.00 | ||||
| Retained earnings | 46 171.10 | 48 071.71 | 51 750.10 | 51 405.03 | 41 272.11 |
| Profit of the financial year | 1 900.61 | 3 678.39 | - 345.07 | 8 767.08 | 13 373.60 |
| Shareholders equity total | 48 575.71 | 52 254.10 | 51 909.03 | 60 676.11 | 74 049.71 |
| Provisions | 3 993.75 | 7 545.01 | 7 994.33 | 10 626.62 | 14 827.88 |
| Non-current loans from credit institutions | 12 770.44 | 11 563.48 | 10 581.93 | 24 229.19 | 69 039.07 |
| Non-current other liabilities | 518.78 | 426.48 | 529.07 | 461.52 | 453.21 |
| Non-current liabilities total | 13 289.22 | 11 989.95 | 11 111.00 | 24 690.70 | 69 492.29 |
| Current loans from credit institutions | 1 250.45 | 1 302.37 | 1 149.22 | 1 138.40 | 3 226.74 |
| Current trade creditors | 98.68 | 843.67 | 1 220.29 | 5 841.74 | 953.32 |
| Current owed to group member | 5 790.52 | 6 657.70 | 8 081.67 | 25 479.22 | |
| Other non-interest bearing current liabilities | 217.80 | 1 350.77 | 393.71 | 540.23 | 1 358.73 |
| Current liabilities total | 7 357.45 | 10 154.51 | 10 844.88 | 32 999.60 | 5 538.78 |
| Balance sheet total (liabilities) | 73 216.13 | 81 943.56 | 81 859.23 | 128 993.03 | 163 908.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.