Virtual Pastures ApS — Credit Rating and Financial Key Figures
CVR number: 42131342
Ole Maaløes Vej 3, 2200 København N
jd@nordicvirtualpastures.com
tel: 51933475
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -35.34 | 1 113.37 | 4 011.28 |
Employee benefit expenses | -1 146.98 | -4 785.06 | |
Total depreciation | -5.94 | ||
EBIT | -35.34 | -33.61 | - 779.72 |
Other financial income | 0.94 | ||
Other financial expenses | -0.35 | - 115.51 | - 239.99 |
Pre-tax profit | -35.69 | - 149.12 | -1 018.77 |
Income taxes | 7.85 | 32.16 | 221.00 |
Net earnings | -27.84 | - 116.96 | - 797.77 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 2 289.65 | 12 433.02 | |
Intangible assets total | 2 289.65 | 12 433.02 | |
Buildings | 116.37 | ||
Tangible assets total | 116.37 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 5.82 | 16.23 | |
Current other receivables | 89.97 | 504.86 | |
Current deferred tax assets | 7.85 | 503.72 | 2 231.54 |
Short term receivables total | 7.85 | 599.51 | 2 752.63 |
Cash and bank deposits | 13.23 | 2 402.88 | 312.75 |
Cash and cash equivalents | 13.23 | 2 402.88 | 312.75 |
Balance sheet total (assets) | 21.08 | 5 292.05 | 15 614.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Other reserves | 2 289.65 | 9 697.76 | |
Retained earnings | -2 317.49 | -9 842.55 | |
Profit of the financial year | -27.84 | - 116.96 | - 797.77 |
Shareholders equity total | 12.16 | - 104.80 | - 902.57 |
Provisions | 463.71 | 2 474.25 | |
Capital loans | 4 096.02 | 12 333.17 | |
Non-current liabilities total | 4 096.02 | 12 333.17 | |
Current trade creditors | 126.53 | 240.06 | |
Other non-interest bearing current liabilities | 8.92 | 135.59 | 414.86 |
Accruals and deferred income | 575.00 | 1 055.00 | |
Current liabilities total | 8.92 | 837.12 | 1 709.92 |
Balance sheet total (liabilities) | 21.08 | 5 292.05 | 15 614.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.