Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROYAL THAI MASSAGE COPENHAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 32836356
Holmbladsgade 56, 2300 København S
priwanmet@gmail.com
tel: 28124200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 060.11 | 2 439.13 | 2 730.48 | 3 035.33 | 3 830.08 |
| Employee benefit expenses | -1 826.31 | -2 245.90 | -2 584.71 | -2 714.55 | -3 422.99 |
| Total depreciation | -9.53 | ||||
| EBIT | 224.27 | 193.24 | 145.77 | 320.79 | 407.09 |
| Other financial income | 0.10 | 0.30 | 1.00 | ||
| Other financial expenses | -2.88 | -6.57 | -36.39 | -40.94 | -36.42 |
| Pre-tax profit | 221.39 | 186.67 | 109.49 | 280.15 | 371.67 |
| Income taxes | -48.70 | -41.05 | -24.08 | -61.90 | -82.76 |
| Net earnings | 172.68 | 145.61 | 85.41 | 218.26 | 288.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 36.00 | 36.00 | 36.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 36.00 | 74.41 | 14.05 | 1.31 | 1.31 |
| Current deferred tax assets | 15.18 | 2.95 | 2.21 | ||
| Short term receivables total | 51.18 | 77.35 | 16.26 | 1.31 | 1.31 |
| Cash and bank deposits | 972.73 | 924.53 | 990.78 | 1 109.85 | 1 500.58 |
| Cash and cash equivalents | 972.73 | 924.53 | 990.78 | 1 109.85 | 1 500.58 |
| Balance sheet total (assets) | 1 023.91 | 1 001.89 | 1 043.04 | 1 147.16 | 1 537.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 158.80 | |
| Retained earnings | -84.57 | 88.12 | 31.72 | -17.87 | 41.59 |
| Profit of the financial year | 172.68 | 145.61 | 85.41 | 218.26 | 288.90 |
| Shareholders equity total | 282.52 | 313.73 | 319.13 | 415.39 | 569.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.14 | 9.58 | 6.82 | 7.99 | |
| Short-term deferred tax liabilities | 28.82 | 23.34 | 55.69 | 74.76 | |
| Other non-interest bearing current liabilities | 741.40 | 651.20 | 690.99 | 669.27 | 885.85 |
| Current liabilities total | 741.40 | 688.16 | 723.91 | 731.77 | 968.60 |
| Balance sheet total (liabilities) | 1 023.91 | 1 001.89 | 1 043.04 | 1 147.16 | 1 537.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.