JUPITER ÅL A/S
CVR number: 19279995
Kildevej 19, 4771 Kalvehave
jupiter.eel@mail.dk
tel: 55810602
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.68 | -8.93 | -7.58 | -7.95 | -8.37 |
| EBIT | -11.68 | -8.93 | -7.58 | -7.95 | -8.37 |
| Other financial expenses | -0.07 | -0.03 | -0.80 | ||
| Pre-tax profit | -11.68 | -8.93 | -7.64 | -7.98 | -9.17 |
| Income taxes | 4.54 | 121.31 | -23.54 | 50.58 | |
| Net earnings | -11.68 | -4.39 | 113.67 | -31.52 | 41.41 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.87 | 2.22 | 1.89 | 0.05 | |
| Current deferred tax assets | 1.97 | 121.31 | 50.58 | ||
| Short term receivables total | 3.87 | 4.19 | 123.21 | 0.05 | 50.58 |
| Cash and bank deposits | 22.38 | 15.10 | 7.78 | 2.64 | 2.33 |
| Cash and cash equivalents | 22.38 | 15.10 | 7.78 | 2.64 | 2.33 |
| Balance sheet total (assets) | 26.25 | 19.29 | 130.99 | 2.70 | 52.91 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 872.47 | - 884.15 | - 888.55 | - 774.88 | - 806.40 |
| Profit of the financial year | -11.68 | -4.39 | 113.67 | -31.52 | 41.41 |
| Shareholders equity total | - 384.15 | - 388.55 | - 274.88 | - 306.40 | - 264.99 |
| Non-current owed to group member | 398.69 | 396.72 | 299.95 | 307.95 | |
| Non-current liabilities total | 398.69 | 396.72 | 299.95 | 307.95 | |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 401.26 | ||||
| Other non-interest bearing current liabilities | 4.15 | 4.15 | 4.15 | 4.15 | 4.94 |
| Current liabilities total | 410.41 | 9.14 | 9.14 | 9.14 | 9.95 |
| Balance sheet total (liabilities) | 26.25 | 19.29 | 130.99 | 2.70 | 52.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.