TANDLÆGESELSKABET FRANK EMDAL ApS — Credit Rating and Financial Key Figures
CVR number: 26637112
Kong Hans Vej 5, 7100 Vejle
tel: 75820224
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 162.45 | - 170.92 | - 170.71 | - 170.41 | - 168.98 |
| Employee benefit expenses | - 625.99 | - 663.06 | - 770.67 | - 659.75 | - 667.90 |
| Total depreciation | -74.02 | -4.02 | -2.68 | ||
| EBIT | - 714.42 | - 838.00 | - 944.07 | - 830.16 | - 836.88 |
| Other financial income | 278.02 | 62.60 | 52.06 | 180.96 | 326.26 |
| Other financial expenses | -5.17 | - 122.05 | -14.23 | -0.91 | -4.05 |
| Net income from associates (fin.) | 1 007.44 | 1 186.18 | 1 054.99 | 1 056.55 | 951.52 |
| Pre-tax profit | 565.87 | 288.73 | 148.75 | 406.45 | 436.85 |
| Income taxes | - 124.82 | -64.13 | -35.83 | -89.41 | -97.63 |
| Net earnings | 441.05 | 224.60 | 112.92 | 317.04 | 339.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.70 | 2.68 | |||
| Tangible assets total | 6.70 | 2.68 | |||
| Participating interests | 189.82 | 128.76 | 66.89 | 30.81 | |
| Investments total | 189.82 | 128.76 | 66.89 | 30.81 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 106.82 | 84.17 | 75.23 | 92.86 | 63.75 |
| Current deferred tax assets | 8.18 | ||||
| Short term receivables total | 106.82 | 84.17 | 83.41 | 92.86 | 63.75 |
| Other current investments | 2 288.96 | 2 185.94 | 1 495.26 | 1 187.20 | 1 859.88 |
| Cash and bank deposits | 181.90 | 380.68 | 1 094.40 | 1 672.94 | 1 266.81 |
| Cash and cash equivalents | 2 470.86 | 2 566.62 | 2 589.66 | 2 860.14 | 3 126.69 |
| Balance sheet total (assets) | 2 774.20 | 2 782.23 | 2 739.97 | 2 983.81 | 3 190.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 797.26 | 2 123.91 | 2 230.71 | 2 221.63 | 2 403.67 |
| Profit of the financial year | 441.05 | 224.60 | 112.92 | 317.04 | 339.21 |
| Shareholders equity total | 2 476.31 | 2 587.91 | 2 586.43 | 2 785.67 | 3 002.89 |
| Provisions | 1.47 | 0.59 | |||
| Non-current other liabilities | 3.71 | ||||
| Non-current liabilities total | 3.71 | ||||
| Current owed to participating | 3.71 | ||||
| Short-term deferred tax liabilities | 58.20 | 5.08 | 39.61 | 59.86 | |
| Other non-interest bearing current liabilities | 238.22 | 188.66 | 153.54 | 158.53 | 120.27 |
| Current liabilities total | 296.42 | 193.73 | 153.54 | 198.14 | 183.84 |
| Balance sheet total (liabilities) | 2 774.20 | 2 782.23 | 2 739.97 | 2 983.81 | 3 190.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.