The Co2 Calculator ApS — Credit Rating and Financial Key Figures

CVR number: 38340816
Nordre Strandvej 144 A, 3140 Ålsgårde

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit-5.7540.6859.13350.57469.30
Employee benefit expenses- 200.00
Total depreciation-0.00-58.70-58.70-58.70-58.70
EBIT-5.75-18.020.43291.87210.60
Other financial income0.78
Other financial expenses-0.09-0.10-0.56-0.18-0.05
Pre-tax profit-5.84-18.11-0.13291.69211.33
Income taxes-32.96-14.89
Net earnings-5.84-18.11-0.13258.73196.44

Assets (kDKK)

2019
2020
2021
2022
2023
Development expenditure71.87234.79176.09117.3958.70
Intangible assets total71.87234.79176.09117.3958.70
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors58.94
Current other receivables8.6933.63
Short term receivables total8.6992.57
Cash and bank deposits13.605.4956.02257.18542.74
Cash and cash equivalents13.605.4956.02257.18542.74
Balance sheet total (assets)94.16332.86232.12374.57601.43

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital50.0050.0050.0050.0050.00
Retained earnings-5.84-23.95-24.08234.65
Profit of the financial year-5.84-18.11-0.13258.73196.44
Shareholders equity total44.1626.0525.91284.65481.08
Non-current owed to group member116.81
Non-current liabilities total116.81
Current trade creditors50.00190.00
Current owed to participating4.904.904.90
Current owed to group member190.00
Short-term deferred tax liabilities32.9647.85
Other non-interest bearing current liabilities11.3052.0767.60
Current liabilities total50.00190.00206.2089.93120.35
Balance sheet total (liabilities)94.16332.86232.12374.57601.43
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.