SOLO FITNESS ApS — Credit Rating and Financial Key Figures
CVR number: 32937241
Johs Jørgensens Vej 10, 5700 Svendborg
lkc@solofitness.dk
tel: 62202027
www.solofitness.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 250.75 | 2 667.51 | 3 525.02 | 3 250.20 | 4 411.29 |
| Employee benefit expenses | -2 264.44 | -2 007.07 | -2 712.70 | -2 575.01 | -2 731.33 |
| Total depreciation | - 330.95 | - 342.10 | - 214.92 | - 251.24 | - 215.65 |
| EBIT | 655.36 | 318.34 | 597.40 | 423.95 | 1 464.30 |
| Other financial income | 4.29 | 15.81 | |||
| Other financial expenses | -11.99 | -16.39 | -6.39 | -4.46 | -3.79 |
| Pre-tax profit | 643.37 | 301.95 | 591.01 | 423.78 | 1 476.33 |
| Income taxes | - 142.66 | -68.46 | - 131.27 | -92.61 | - 325.54 |
| Net earnings | 500.71 | 233.48 | 459.74 | 331.17 | 1 150.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 660.65 | 522.38 | 473.32 | 387.10 | 309.70 |
| Machinery and equipment | 514.89 | 527.96 | 390.51 | 516.23 | 432.43 |
| Tangible assets total | 1 175.54 | 1 050.34 | 863.84 | 903.33 | 742.13 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 34.09 | 77.51 | 74.80 | 78.80 | 37.37 |
| Inventories total | 34.09 | 77.51 | 74.80 | 78.80 | 37.37 |
| Current trade debtors | 76.59 | 60.08 | 435.15 | 136.40 | 228.68 |
| Current amounts owed by group member comp. | 80.17 | 722.10 | 1 281.26 | ||
| Prepayments and accrued income | 25.79 | 13.17 | 13.99 | 12.02 | |
| Current other receivables | 182.13 | 210.53 | 196.19 | 213.59 | 237.80 |
| Current deferred tax assets | 57.73 | 70.23 | 58.35 | 46.21 | 35.64 |
| Short term receivables total | 342.24 | 340.84 | 783.02 | 1 132.30 | 1 795.41 |
| Cash and bank deposits | 328.35 | 544.03 | 247.85 | 213.77 | 662.63 |
| Cash and cash equivalents | 328.35 | 544.03 | 247.85 | 213.77 | 662.63 |
| Balance sheet total (assets) | 1 880.22 | 2 012.71 | 1 969.51 | 2 328.19 | 3 237.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 |
| Shares repurchased | 350.00 | 200.00 | 122.00 | 135.00 | |
| Retained earnings | 53.06 | 353.77 | 587.25 | 924.98 | 1 121.16 |
| Profit of the financial year | 500.71 | 233.48 | 459.74 | 331.17 | 1 150.79 |
| Shareholders equity total | 991.77 | 875.25 | 1 134.99 | 1 466.16 | 2 494.94 |
| Non-current liabilities total | |||||
| Current owed to group member | 221.99 | 273.78 | 216.72 | 63.01 | |
| Short-term deferred tax liabilities | 155.78 | 80.96 | 69.39 | 80.47 | 314.97 |
| Other non-interest bearing current liabilities | 510.68 | 782.72 | 548.41 | 718.55 | 427.62 |
| Current liabilities total | 888.45 | 1 137.46 | 834.53 | 862.03 | 742.59 |
| Balance sheet total (liabilities) | 1 880.22 | 2 012.71 | 1 969.51 | 2 328.19 | 3 237.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.