KIM HEDEGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30585526
Torvevej 5, Redsted 7970 Redsted M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 452.25 | 2 078.25 | 3 829.22 | 1 777.20 | 4 350.81 |
| Other operating expenses | -97.77 | ||||
| Total depreciation | -1 739.69 | -2 439.43 | -2 552.24 | -2 573.04 | -2 936.67 |
| Reduction in value of non-current assets | 30.08 | ||||
| EBIT | - 257.36 | - 361.18 | 1 179.21 | - 795.85 | 1 414.14 |
| Other financial income | 265.95 | 52.80 | 69.84 | 38.85 | |
| Other financial expenses | - 182.16 | - 289.58 | - 342.37 | - 322.29 | - 527.71 |
| Reduction non-current investment assets | - 141.75 | - 141.75 | - 141.75 | - 282.09 | - 295.88 |
| Income from other inv. held as non-curr. assets | 316.57 | 380.70 | 216.68 | ||
| Net income from associates (fin.) | 2 933.48 | 1 333.53 | 857.56 | 321.19 | 4 480.65 |
| Pre-tax profit | 2 618.17 | 857.59 | 1 605.45 | - 628.51 | 5 326.74 |
| Income taxes | 81.19 | 204.18 | - 146.24 | 139.56 | - 228.38 |
| Net earnings | 2 699.36 | 1 061.78 | 1 459.21 | - 488.95 | 5 098.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 998.56 | 7 599.64 | 7 538.25 | 9 887.42 | |
| Buildings | 10 956.23 | 10 121.14 | 8 705.57 | 10 940.41 | 13 791.75 |
| Tangible assets total | 10 956.23 | 16 119.70 | 16 305.21 | 18 478.67 | 23 679.16 |
| Holdings in group member companies | 11 579.55 | 12 346.97 | 11 119.41 | 11 597.89 | 16 078.54 |
| Participating interests | 20.00 | 33.00 | |||
| Investments total | 12 092.05 | 12 879.47 | 11 582.41 | 12 027.89 | 16 428.54 |
| Non-current loans receivable | 2 126.25 | 1 984.50 | 1 842.75 | 1 701.00 | 1 559.25 |
| Long term receivables total | 2 126.25 | 1 984.50 | 1 842.75 | 1 701.00 | 1 559.25 |
| Inventories total | |||||
| Current trade debtors | 30.00 | 64.31 | 357.04 | 22.29 | 21.21 |
| Current amounts owed by group member comp. | 715.10 | 1 323.73 | 1 274.52 | 1 044.87 | 2 450.25 |
| Prepayments and accrued income | 65.63 | 46.88 | 128.13 | 489.17 | |
| Current other receivables | 759.33 | 808.36 | 1 641.28 | 878.00 | |
| Current deferred tax assets | 1 001.47 | 1 464.67 | 360.60 | 8.71 | 80.18 |
| Short term receivables total | 2 505.90 | 2 918.33 | 2 847.39 | 2 845.27 | 3 918.81 |
| Balance sheet total (assets) | 27 680.43 | 33 902.01 | 32 577.75 | 35 052.83 | 45 585.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 58.90 | 2 500.00 | 67.50 | |
| Other reserves | 6 237.89 | 6 227.19 | 6 819.41 | 6 841.91 | 11 531.24 |
| Retained earnings | 10 955.02 | 13 622.84 | 13 976.29 | 13 510.30 | 8 264.51 |
| Profit of the financial year | 2 699.36 | 1 061.78 | 1 459.21 | - 488.95 | 5 098.35 |
| Shareholders equity total | 20 073.76 | 21 036.80 | 22 438.81 | 22 488.26 | 25 086.61 |
| Provisions | 692.32 | 796.80 | 861.73 | 627.97 | 802.65 |
| Non-current loans from credit institutions | 215.97 | 3 025.67 | 2 863.42 | 2 758.71 | 2 621.07 |
| Non-current other liabilities | 822.00 | 912.00 | 912.00 | 912.00 | 912.00 |
| Non-current deferred tax liabilities | 241.90 | 181.53 | 446.58 | ||
| Non-current liabilities total | 1 279.86 | 3 937.67 | 3 956.95 | 4 117.29 | 3 533.07 |
| Current loans from credit institutions | 1 982.78 | 2 138.39 | 245.33 | 1 021.37 | 1 128.42 |
| Current trade creditors | 12.99 | 34.69 | 71.29 | 108.78 | 14.30 |
| Current owed to participating | 1 125.42 | 45.92 | |||
| Current owed to group member | 2 503.28 | 5 847.45 | 4 596.52 | 6 686.14 | 13 494.42 |
| Other non-interest bearing current liabilities | 10.01 | 64.28 | 407.13 | 3.02 | 1 526.29 |
| Current liabilities total | 5 634.49 | 8 130.73 | 5 320.27 | 7 819.30 | 16 163.43 |
| Balance sheet total (liabilities) | 27 680.43 | 33 902.01 | 32 577.75 | 35 052.83 | 45 585.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.