Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FØNIX MUSIK ApS — Credit Rating and Financial Key Figures
CVR number: 10693802
Kløftehøj 1, 8680 Ry
info@fonixmusik.dk
tel: 86195101
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 164.97 | 2 251.00 | 2 506.78 | 1 781.92 | 1 534.32 |
| Employee benefit expenses | - 930.80 | -1 254.00 | -1 110.54 | -1 242.91 | -1 043.15 |
| Total depreciation | -9.33 | -9.00 | -4.38 | ||
| EBIT | 1 224.84 | 988.00 | 1 391.87 | 539.00 | 491.16 |
| Other financial income | 123.24 | 165.00 | 113.63 | 93.97 | 38.46 |
| Other financial expenses | - 180.76 | - 184.00 | - 259.51 | - 163.83 | - 231.36 |
| Pre-tax profit | 1 167.33 | 969.00 | 1 245.99 | 469.14 | 298.26 |
| Income taxes | - 257.62 | - 221.00 | - 271.35 | - 115.58 | -91.96 |
| Net earnings | 909.71 | 748.00 | 974.64 | 353.56 | 206.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.55 | 4.00 | |||
| Tangible assets total | 13.55 | 4.00 | |||
| Investments total | 51.76 | 73.79 | 74.29 | 74.80 | |
| Non-current loans receivable | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Non-current other receivables | 52.00 | ||||
| Long term receivables total | 550.00 | 602.00 | 550.00 | 550.00 | 550.00 |
| Finished products/goods | 4 665.47 | 5 716.00 | 6 542.16 | 6 339.80 | 6 661.96 |
| Advance payments | 271.79 | 112.00 | 514.47 | 51.54 | |
| Inventories total | 4 937.26 | 5 828.00 | 7 056.63 | 6 391.34 | 6 661.96 |
| Current trade debtors | 739.70 | 759.00 | 730.92 | 633.03 | 663.81 |
| Prepayments and accrued income | 118.10 | 50.00 | 129.79 | 30.00 | |
| Current other receivables | 52.86 | 29.00 | 23.91 | 4.55 | |
| Short term receivables total | 910.66 | 838.00 | 884.62 | 667.58 | 663.81 |
| Cash and bank deposits | 1 622.63 | 1 326.00 | 1 026.69 | 1 205.40 | 1 825.28 |
| Cash and cash equivalents | 1 622.63 | 1 326.00 | 1 026.69 | 1 205.40 | 1 825.28 |
| Balance sheet total (assets) | 8 085.86 | 8 598.00 | 9 591.73 | 8 888.60 | 9 775.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 1 889.97 | 2 800.00 | 3 547.62 | 4 522.26 | 3 875.82 |
| Profit of the financial year | 909.71 | 748.00 | 974.64 | 353.56 | 206.30 |
| Shareholders equity total | 2 999.68 | 3 748.00 | 4 722.26 | 5 075.82 | 5 282.12 |
| Provisions | 29.00 | 12.00 | 28.55 | 6.60 | |
| Non-current liabilities total | |||||
| Current trade creditors | 232.69 | 110.00 | 98.40 | 54.90 | 94.01 |
| Current owed to participating | 1 901.33 | 2 331.27 | 1 709.96 | 2 879.78 | |
| Current owed to group member | 1 990.40 | 1 563.00 | 1 407.95 | 1 397.00 | 939.26 |
| Short-term deferred tax liabilities | 241.25 | 91.85 | 65.03 | ||
| Other non-interest bearing current liabilities | 932.76 | 3 165.00 | 762.05 | 552.47 | 515.66 |
| Current liabilities total | 5 057.18 | 4 838.00 | 4 840.91 | 3 806.18 | 4 493.73 |
| Balance sheet total (liabilities) | 8 085.86 | 8 598.00 | 9 591.73 | 8 888.60 | 9 775.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.