JACHO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 38269712
Rosenvænget 36, Dalum 5250 Odense SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 130.00 | 140.00 | 400.00 | 120.00 | |
External services | -2.00 | -4.32 | -4.75 | -5.05 | -6.10 |
Gross profit | 128.00 | 135.69 | 395.25 | -5.05 | 113.90 |
EBIT | 128.00 | 135.69 | 395.25 | -5.05 | 113.90 |
Other financial expenses | -23.54 | -21.40 | -18.49 | -10.57 | -10.47 |
Pre-tax profit | 104.47 | 114.28 | 376.77 | -15.62 | 103.43 |
Net earnings | 104.47 | 114.28 | 376.77 | -15.62 | 103.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 363.53 | 1 363.53 | 1 363.53 | 1 363.53 | 1 363.53 |
Investments total | 1 363.53 | 1 363.53 | 1 363.53 | 1 363.53 | 1 363.53 |
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 26.89 | 21.41 | 15.51 | 12.34 | 8.74 |
Cash and cash equivalents | 26.89 | 21.41 | 15.51 | 12.34 | 8.74 |
Balance sheet total (assets) | 1 390.42 | 1 384.94 | 1 379.04 | 1 375.87 | 1 372.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 209.04 | 313.50 | 427.78 | 804.55 | 788.93 |
Profit of the financial year | 104.47 | 114.28 | 376.77 | -15.62 | 103.43 |
Shareholders equity total | 363.50 | 477.78 | 854.55 | 838.93 | 942.36 |
Non-current other liabilities | 831.63 | 711.87 | 329.21 | 339.66 | 230.12 |
Non-current liabilities total | 831.63 | 711.87 | 329.21 | 339.66 | 230.12 |
Current loans from credit institutions | 193.29 | 193.29 | 193.29 | 193.29 | 193.29 |
Current owed to participating | 2.00 | 4.50 | |||
Other non-interest bearing current liabilities | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Current liabilities total | 195.29 | 195.29 | 195.29 | 197.29 | 199.79 |
Balance sheet total (liabilities) | 1 390.42 | 1 384.94 | 1 379.04 | 1 375.87 | 1 372.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.