Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TORNVIG CHRISTENSEN MASKINER A/S — Credit Rating and Financial Key Figures
CVR number: 28684746
Industriparken 27-29, Lind 7400 Herning
tel: 97223530
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 537.27 | 15 853.14 | 19 697.79 | 20 243.17 | 22 657.72 |
| Employee benefit expenses | -7 016.37 | -7 622.86 | -8 198.35 | -8 832.79 | -9 408.71 |
| Total depreciation | -1 088.32 | -1 219.97 | -2 583.49 | -3 099.83 | -3 842.46 |
| EBIT | 8 432.58 | 7 010.31 | 8 915.95 | 8 310.56 | 9 406.54 |
| Other financial income | 1.69 | 74.99 | 27.75 | ||
| Other financial expenses | - 281.95 | - 364.18 | - 578.04 | - 559.11 | - 680.30 |
| Pre-tax profit | 8 152.31 | 6 646.13 | 8 337.91 | 7 826.44 | 8 754.00 |
| Income taxes | -1 794.68 | -1 421.14 | -1 803.48 | -1 701.14 | -1 908.48 |
| Net earnings | 6 357.64 | 5 224.99 | 6 534.42 | 6 125.30 | 6 845.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 528.20 | 5 651.76 | 8 300.37 | 9 197.11 | |
| Machinery and equipment | 252.86 | 288.12 | 668.33 | 650.16 | 570.24 |
| Other tangible assets | 2 118.11 | ||||
| Tangible assets total | 2 370.98 | 4 816.32 | 6 320.09 | 8 950.53 | 9 767.35 |
| Investments total | 120.00 | ||||
| Non-current other receivables | 4 568.28 | 2 829.07 | 1 293.52 | 487.37 | 175.76 |
| Long term receivables total | 4 568.28 | 2 829.07 | 1 293.52 | 487.37 | 175.76 |
| Finished products/goods | 7 555.25 | 8 937.42 | 11 066.13 | 11 520.25 | 11 080.04 |
| Advance payments | 2 462.50 | 201.92 | 309.62 | 445.71 | 1 556.56 |
| Inventories total | 10 017.75 | 9 139.34 | 11 375.75 | 11 965.96 | 12 636.60 |
| Current trade debtors | 3 373.23 | 3 125.73 | 3 634.81 | 4 269.19 | 4 220.84 |
| Prepayments and accrued income | 146.98 | 270.86 | 179.96 | 207.33 | 648.57 |
| Current other receivables | 2 325.08 | 2 319.49 | 1 418.96 | 1 007.51 | 202.91 |
| Current deferred tax assets | 6.93 | 6.04 | 4.82 | 2.94 | |
| Short term receivables total | 5 852.23 | 5 716.08 | 5 239.76 | 5 488.85 | 5 075.27 |
| Cash and bank deposits | 7 814.97 | 2 517.45 | 6 791.63 | 6 098.06 | 7 837.03 |
| Cash and cash equivalents | 7 814.97 | 2 517.45 | 6 791.63 | 6 098.06 | 7 837.03 |
| Balance sheet total (assets) | 30 744.22 | 25 018.26 | 31 020.75 | 32 990.77 | 35 492.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Shares repurchased | 6 357.64 | 5 224.99 | 6 534.42 | 6 125.30 | 6 845.52 |
| Retained earnings | - 982.64 | 150.01 | -1 159.42 | - 750.30 | -1 470.52 |
| Profit of the financial year | 6 357.64 | 5 224.99 | 6 534.42 | 6 125.30 | 6 845.52 |
| Shareholders equity total | 12 357.64 | 11 224.99 | 12 534.43 | 12 125.30 | 12 845.52 |
| Provisions | 154.63 | ||||
| Non-current deferred tax liabilities | 1 699.92 | 1 906.60 | |||
| Non-current liabilities total | 1 699.92 | 1 906.60 | |||
| Current trade creditors | 1 159.53 | 830.73 | 934.12 | 1 787.33 | 1 050.30 |
| Current owed to group member | 14 654.11 | 11 130.60 | 12 931.48 | 15 210.97 | 17 208.34 |
| Short-term deferred tax liabilities | 1 964.16 | ||||
| Other non-interest bearing current liabilities | 2 521.95 | 1 643.30 | 2 636.57 | 2 117.25 | 2 406.01 |
| Accruals and deferred income | 51.00 | 34.00 | 20.00 | 50.00 | 75.25 |
| Current liabilities total | 18 386.58 | 13 638.63 | 18 486.33 | 19 165.55 | 20 739.89 |
| Balance sheet total (liabilities) | 30 744.22 | 25 018.26 | 31 020.75 | 32 990.77 | 35 492.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.