Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aequor ApS — Credit Rating and Financial Key Figures
CVR number: 39655101
Mejsevej 2, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.05 | -27.35 | -15.68 | -25.63 | -30.48 |
| EBIT | -26.05 | -27.35 | -15.68 | -25.63 | -30.48 |
| Other financial income | 89.85 | 68.23 | 324.61 | 139.39 | 126.03 |
| Other financial expenses | -3.33 | - 225.65 | - 114.47 | -0.04 | - 105.83 |
| Reduction non-current investment assets | -50.00 | ||||
| Income from other inv. held as non-curr. assets | 1 363.84 | ||||
| Net income from associates (fin.) | 8.94 | ||||
| Pre-tax profit | 1 424.31 | - 234.77 | 194.45 | 122.66 | -10.27 |
| Income taxes | -15.47 | -0.93 | -1.85 | -27.08 | 20.97 |
| Net earnings | 1 408.84 | - 235.69 | 192.60 | 95.58 | 10.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | ||||
| Investments total | 50.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.42 | 6.42 | |||
| Current deferred tax assets | 15.02 | 0.53 | 4.83 | 4.31 | |
| Short term receivables total | 15.02 | 6.96 | 11.25 | 4.31 | |
| Other current investments | 967.74 | 701.08 | 834.68 | 959.34 | 738.26 |
| Cash and bank deposits | 413.21 | 507.24 | 449.43 | 447.63 | 655.47 |
| Cash and cash equivalents | 1 380.95 | 1 208.31 | 1 284.11 | 1 406.97 | 1 393.73 |
| Balance sheet total (assets) | 1 445.96 | 1 215.27 | 1 295.36 | 1 406.97 | 1 398.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | ||||
| Retained earnings | -14.88 | 1 276.16 | 1 040.47 | 1 233.07 | 1 328.66 |
| Profit of the financial year | 1 408.84 | - 235.69 | 192.60 | 95.58 | 10.70 |
| Shareholders equity total | 1 443.96 | 1 208.27 | 1 283.08 | 1 378.66 | 1 389.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 7.00 | 7.00 | 7.93 | 7.93 |
| Current owed to participating | 0.75 | ||||
| Short-term deferred tax liabilities | 5.28 | 20.38 | |||
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 2.00 | 7.00 | 12.28 | 28.32 | 8.68 |
| Balance sheet total (liabilities) | 1 445.96 | 1 215.27 | 1 295.36 | 1 406.97 | 1 398.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.