Branner & Co ApS — Credit Rating and Financial Key Figures
CVR number: 40578935
Jagtvej 13, 3900 Nuuk
thomas@branner.gl
tel: 497639
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 255.90 | 1 094.70 | 938.95 | 1 283.29 | 1 582.34 |
| Employee benefit expenses | -7.41 | - 752.97 | -1 033.62 | - 832.85 | -1 314.30 |
| Total depreciation | -38.03 | -69.96 | -69.96 | -69.96 | -62.46 |
| EBIT | 1 210.47 | 271.77 | - 164.62 | 380.48 | 205.58 |
| Other financial income | 0.14 | 0.37 | |||
| Other financial expenses | -10.02 | -11.91 | -16.63 | -5.13 | |
| Pre-tax profit | 1 200.45 | 259.86 | - 181.25 | 380.63 | 200.82 |
| Income taxes | -82.26 | -68.64 | 43.79 | -93.27 | -51.70 |
| Net earnings | 1 118.19 | 191.22 | - 137.46 | 287.35 | 149.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 003.99 | 933.27 | 863.31 | 793.35 | 730.89 |
| Tangible assets total | 1 003.99 | 933.27 | 863.31 | 793.35 | 730.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 261.45 | 101.20 | 49.94 | 431.75 | 652.83 |
| Current other receivables | 149.03 | ||||
| Short term receivables total | 261.45 | 101.20 | 198.97 | 431.75 | 652.83 |
| Cash and bank deposits | 343.32 | 187.10 | 192.45 | 40.76 | 70.06 |
| Cash and cash equivalents | 343.32 | 187.10 | 192.45 | 40.76 | 70.06 |
| Balance sheet total (assets) | 1 608.77 | 1 221.57 | 1 254.73 | 1 265.85 | 1 453.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 890.00 | 100.00 | |||
| Retained earnings | - 561.94 | 456.25 | 647.47 | 510.01 | 797.36 |
| Profit of the financial year | 1 118.19 | 191.22 | - 137.46 | 287.35 | 149.11 |
| Shareholders equity total | 1 496.25 | 797.47 | 560.01 | 847.36 | 996.47 |
| Provisions | 56.51 | 76.70 | 32.91 | 63.56 | 73.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.08 | 50.83 | 11.61 | 51.35 | 57.58 |
| Current owed to participating | 8.88 | 16.32 | 369.46 | 137.00 | 106.79 |
| Short-term deferred tax liabilities | 44.04 | 92.49 | 92.49 | 62.63 | 41.75 |
| Other non-interest bearing current liabilities | 187.76 | 188.26 | 103.96 | 177.67 | |
| Current liabilities total | 56.01 | 347.39 | 661.81 | 354.93 | 383.79 |
| Balance sheet total (liabilities) | 1 608.77 | 1 221.57 | 1 254.73 | 1 265.85 | 1 453.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.