REDERIAKTIESELSKABET NYBORG — Credit Rating and Financial Key Figures
CVR number: 25826426
Lindholm Havnevej 27, 5800 Nyborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 714.00 | 9 803.00 | 11 701.00 | 12 833.00 | 6 148.00 |
| Other operating expenses | -74.00 | ||||
| Total depreciation | -4 778.00 | -7 659.00 | -10 663.00 | -11 445.00 | -7 783.00 |
| EBIT | 3 936.00 | 2 144.00 | 1 038.00 | 1 388.00 | -1 709.00 |
| Other financial income | 289.00 | 598.00 | 1 446.00 | 2 196.00 | 1 281.00 |
| Other financial expenses | -2 045.00 | -2 427.00 | -1 883.00 | -4 351.00 | -3 433.00 |
| Pre-tax profit | 2 180.00 | 315.00 | 601.00 | - 767.00 | -3 861.00 |
| Income taxes | 374.00 | 390.00 | 83.00 | 461.00 | 466.00 |
| Net earnings | 2 554.00 | 705.00 | 684.00 | - 306.00 | -3 395.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 96 824.00 | 107 051.00 | 100 101.00 | 90 463.00 | 94 786.00 |
| Advance payments and construction in progress | 632.00 | ||||
| Tangible assets total | 97 456.00 | 107 051.00 | 100 101.00 | 90 463.00 | 94 786.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 048.00 | 3 067.00 | 3 127.00 | 2 044.00 | 2 207.00 |
| Current amounts owed by group member comp. | 35.00 | 35.00 | 73.00 | ||
| Prepayments and accrued income | 16.00 | 1 132.00 | 1 553.00 | 1 325.00 | |
| Current other receivables | 45.00 | 8.00 | 75.00 | 34.00 | 8.00 |
| Current deferred tax assets | 375.00 | 390.00 | 83.00 | 461.00 | 464.00 |
| Short term receivables total | 1 484.00 | 3 465.00 | 4 452.00 | 4 127.00 | 4 077.00 |
| Cash and bank deposits | 509.00 | 3 911.00 | 5 086.00 | 10 161.00 | 75.00 |
| Cash and cash equivalents | 509.00 | 3 911.00 | 5 086.00 | 10 161.00 | 75.00 |
| Balance sheet total (assets) | 99 449.00 | 114 427.00 | 109 639.00 | 104 751.00 | 98 938.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 610.00 | 610.00 | 610.00 | 610.00 | 610.00 |
| Retained earnings | 27 540.00 | 58 267.00 | 58 972.00 | 59 656.00 | 59 350.00 |
| Profit of the financial year | 2 554.00 | 705.00 | 684.00 | - 306.00 | -3 395.00 |
| Shareholders equity total | 30 704.00 | 59 582.00 | 60 266.00 | 59 960.00 | 56 565.00 |
| Non-current loans from credit institutions | 49 829.00 | 45 807.00 | 41 989.00 | 38 165.00 | 34 339.00 |
| Non-current liabilities total | 49 829.00 | 45 807.00 | 41 989.00 | 38 165.00 | 34 339.00 |
| Current loans from credit institutions | 4 692.00 | 5 857.00 | 3 817.00 | 3 817.00 | 4 930.00 |
| Current trade creditors | 1 105.00 | 213.00 | 569.00 | 506.00 | 762.00 |
| Current owed to group member | 9 741.00 | 3.00 | 2.00 | ||
| Other non-interest bearing current liabilities | 611.00 | 235.00 | 161.00 | 284.00 | 497.00 |
| Accruals and deferred income | 2 767.00 | 2 730.00 | 2 835.00 | 2 019.00 | 1 845.00 |
| Current liabilities total | 18 916.00 | 9 038.00 | 7 384.00 | 6 626.00 | 8 034.00 |
| Balance sheet total (liabilities) | 99 449.00 | 114 427.00 | 109 639.00 | 104 751.00 | 98 938.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.