LOLLAND VAND A/S — Credit Rating and Financial Key Figures
CVR number: 31151767
Stavangervej 13, 4900 Nakskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 32 857.42 | 33 836.72 | 31 858.26 | 31 263.17 | 29 227.37 |
Other operating income | 517.28 | 373.84 | 548.84 | 502.28 | 517.03 |
Purchases during the financial year | -5 921.11 | -6 124.24 | -6 481.80 | -6 707.88 | -7 281.82 |
External services | -3 981.80 | -4 145.25 | -4 804.47 | -3 722.75 | -5 017.79 |
Gross profit | 23 471.79 | 23 941.07 | 21 120.83 | 21 334.81 | 17 444.79 |
Other operating expenses | - 302.14 | - 232.09 | - 287.02 | - 247.44 | - 390.39 |
Total depreciation | -11 190.49 | -11 367.54 | -11 663.55 | -11 685.44 | -11 875.18 |
EBIT | 11 979.16 | 12 341.44 | 9 170.26 | 9 401.93 | 5 179.22 |
Other financial income | 234.23 | 37.66 | 2 460.72 | 2 021.50 | |
Other financial expenses | -2 580.17 | -2 530.45 | -4 697.17 | -1 974.59 | -1 954.90 |
Pre-tax profit | 9 398.99 | 10 045.22 | 4 510.74 | 9 888.07 | 5 245.81 |
Income taxes | -88.10 | 1 097.55 | 3 174.49 | - 517.04 | - 172.26 |
Net earnings | 9 310.88 | 11 142.76 | 7 685.23 | 9 371.03 | 5 073.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 21 972.18 | 21 485.16 | 21 004.95 | 20 592.51 | 20 137.99 |
Buildings | 291 012.27 | 292 312.72 | 297 982.32 | 304 501.44 | 322 523.13 |
Machinery and equipment | 1 206.53 | 1 617.97 | 1 409.77 | 1 247.80 | 1 349.89 |
Advance payments and construction in progress | 2 388.66 | 1 655.66 | 1 969.13 | 6 308.66 | 731.26 |
Tangible assets total | 316 579.64 | 317 071.51 | 322 366.17 | 332 650.42 | 344 742.27 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 398.86 | 1 335.10 | 1 221.92 | 1 119.76 | 998.37 |
Inventories total | 1 398.86 | 1 335.10 | 1 221.92 | 1 119.76 | 998.37 |
Current trade debtors | 2 098.62 | 94.03 | 30.70 | 101.52 | 162.22 |
Current amounts owed by group member comp. | 2 570.97 | 1 807.57 | 3 302.04 | 2 223.12 | 738.01 |
Current other receivables | 183.65 | 50.81 | 3 578.54 | 1 238.61 | 1 271.55 |
Short term receivables total | 4 853.24 | 1 952.40 | 6 911.28 | 3 563.25 | 2 171.78 |
Other current investments | 29 879.71 | 30 113.94 | 37 588.47 | 39 507.20 | 41 343.50 |
Cash and bank deposits | 17 757.50 | 23 054.72 | 13 331.53 | 17 124.58 | 127.04 |
Cash and cash equivalents | 47 637.21 | 53 168.66 | 50 920.00 | 56 631.78 | 41 470.54 |
Balance sheet total (assets) | 370 468.95 | 373 527.68 | 381 419.37 | 393 965.21 | 389 382.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 |
Asset revaluation reserve | 6 824.23 | 6 824.23 | 6 824.23 | 6 824.23 | 6 824.23 |
Other reserves | -12 894.08 | -9 002.78 | 2 252.22 | 419.08 | - 191.66 |
Retained earnings | 245 976.70 | 255 287.59 | 266 430.35 | 274 115.57 | 283 486.60 |
Profit of the financial year | 9 310.88 | 11 142.76 | 7 685.23 | 9 371.03 | 5 073.55 |
Shareholders equity total | 269 217.73 | 284 251.80 | 303 192.03 | 310 729.91 | 315 192.72 |
Non-current loans from credit institutions | 68 753.97 | 64 838.27 | 60 822.49 | 56 703.09 | 52 476.36 |
Non-current accruals and deferred income | 1 808.69 | 2 019.16 | 2 437.97 | 8 246.61 | 8 290.55 |
Non-current other liabilities | 1 483.99 | 1 483.99 | 3 265.29 | ||
Non-current liabilities total | 70 562.66 | 66 857.43 | 64 744.46 | 66 433.69 | 64 032.20 |
Current loans from credit institutions | 5 888.05 | 3 947.06 | 4 053.30 | 4 237.02 | 4 908.03 |
Current trade creditors | 1 822.76 | 3 232.18 | 5 423.25 | 7 309.89 | 2 344.67 |
Current owed to group member | 1 753.43 | 803.67 | 609.82 | 850.43 | |
Other non-interest bearing current liabilities | 21 224.32 | 15 239.21 | 3 202.67 | 4 644.87 | 2 054.90 |
Current liabilities total | 30 688.56 | 22 418.45 | 13 482.89 | 16 801.60 | 10 158.04 |
Balance sheet total (liabilities) | 370 468.95 | 373 527.68 | 381 419.37 | 393 965.21 | 389 382.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.