Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK W. POULSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35635858
Tjørneager 16, 4330 Hvalsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 145.41 | - 394.44 | |||
| External services | -9.67 | -8.43 | |||
| Gross profit | -9.00 | -8.00 | -13.00 | 135.74 | - 402.86 |
| EBIT | -9.00 | -8.00 | -13.00 | 135.74 | - 402.86 |
| Other financial income | 578.00 | 115.00 | 419.00 | 403.80 | 576.27 |
| Other financial expenses | -39.00 | - 526.00 | -24.00 | -82.00 | - 294.42 |
| Net income from associates (fin.) | 1 101.00 | 2 484.00 | - 654.00 | ||
| Pre-tax profit | 1 631.00 | 2 065.00 | - 272.00 | 457.54 | - 121.02 |
| Income taxes | - 115.00 | 92.00 | -84.00 | -68.79 | -60.43 |
| Net earnings | 1 516.00 | 2 157.00 | - 356.00 | 388.75 | - 181.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 940.00 | 3 424.00 | 371.00 | 515.71 | 121.27 |
| Investments total | 1 940.00 | 3 424.00 | 371.00 | 515.71 | 121.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 046.00 | 3 452.00 | 4 720.00 | 4 825.85 | 5 021.29 |
| Current other receivables | 4 558.00 | 56.00 | |||
| Current deferred tax assets | 5 019.00 | 212.00 | |||
| Short term receivables total | 7 065.00 | 8 222.00 | 4 776.00 | 4 825.85 | 5 021.29 |
| Other current investments | 1 233.00 | 755.00 | 905.00 | 840.11 | 800.19 |
| Cash and bank deposits | 6 416.00 | 6 373.00 | 12 162.00 | 12 375.52 | 12 290.40 |
| Cash and cash equivalents | 7 649.00 | 7 128.00 | 13 067.00 | 13 215.63 | 13 090.60 |
| Balance sheet total (assets) | 16 654.00 | 18 774.00 | 18 214.00 | 18 557.19 | 18 233.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | 14 844.00 | 16 246.00 | 18 285.00 | 17 807.44 | 18 061.19 |
| Profit of the financial year | 1 516.00 | 2 157.00 | - 356.00 | 388.75 | - 181.44 |
| Shareholders equity total | 16 553.00 | 18 597.00 | 18 127.00 | 18 398.19 | 18 094.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 11.00 | 3.00 | 3.00 | 3.00 |
| Current owed to participating | 90.00 | 166.00 | 1.00 | 86.57 | 8.43 |
| Short-term deferred tax liabilities | 83.00 | 68.28 | 126.98 | ||
| Other non-interest bearing current liabilities | 1.15 | 0.00 | |||
| Current liabilities total | 101.00 | 177.00 | 87.00 | 159.01 | 138.41 |
| Balance sheet total (liabilities) | 16 654.00 | 18 774.00 | 18 214.00 | 18 557.19 | 18 233.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.