Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REKLAMELAND A/S — Credit Rating and Financial Key Figures
CVR number: 33241658
Teglbækvej 6, 8361 Hasselager
info@badgeland.dk
tel: 86327006
https://badgeland.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 545.48 | 4 382.71 | 5 085.05 | 6 694.05 | 9 157.50 |
| Employee benefit expenses | -4 083.66 | -4 001.65 | -4 616.14 | -5 375.08 | -6 935.03 |
| Other operating expenses | -9.16 | - 159.17 | |||
| Total depreciation | - 250.83 | - 234.61 | - 201.86 | - 284.98 | - 459.00 |
| EBIT | 210.99 | 137.28 | 107.88 | 1 033.99 | 1 763.47 |
| Other financial income | 31.49 | 9.16 | 3.50 | 14.46 | 38.98 |
| Other financial expenses | -26.13 | -58.06 | -89.00 | - 287.46 | - 316.43 |
| Pre-tax profit | 216.36 | 88.38 | 22.38 | 760.99 | 1 486.02 |
| Income taxes | -47.61 | -19.58 | 2.89 | - 173.98 | - 334.80 |
| Net earnings | 168.75 | 68.80 | 25.27 | 587.01 | 1 151.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 335.44 | 178.48 | 102.33 | 42.77 | 12.60 |
| Goodwill | 37.99 | 32.11 | |||
| Intangible assets total | 335.44 | 178.48 | 102.33 | 80.76 | 44.70 |
| Machinery and equipment | 248.10 | 345.44 | 532.49 | 1 522.02 | 1 446.12 |
| Tangible assets total | 248.10 | 345.44 | 532.49 | 1 522.02 | 1 446.12 |
| Investments total | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 511.64 | 2 008.93 | 2 550.95 | 3 056.34 | 3 083.62 |
| Advance payments | 378.35 | 40.85 | 271.97 | 289.94 | 529.83 |
| Inventories total | 1 889.99 | 2 049.78 | 2 822.93 | 3 346.28 | 3 613.45 |
| Current trade debtors | 524.64 | 925.47 | 780.87 | 2 189.95 | 3 189.36 |
| Current amounts owed by group member comp. | 332.68 | ||||
| Prepayments and accrued income | 44.52 | 22.13 | 23.80 | ||
| Current other receivables | 787.30 | 501.40 | 146.13 | 28.37 | 42.16 |
| Current deferred tax assets | 19.89 | ||||
| Short term receivables total | 1 689.15 | 1 426.87 | 946.90 | 2 240.44 | 3 255.32 |
| Cash and bank deposits | 498.77 | 429.50 | 80.98 | 116.26 | 404.96 |
| Cash and cash equivalents | 498.77 | 429.50 | 80.98 | 116.26 | 404.96 |
| Balance sheet total (assets) | 4 841.45 | 4 610.07 | 4 665.61 | 7 485.76 | 8 944.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 50.00 | ||||
| Other reserves | 261.64 | 139.21 | 79.81 | 33.36 | 9.83 |
| Retained earnings | 1 089.42 | 1 380.60 | 1 508.80 | 1 580.52 | 2 141.07 |
| Profit of the financial year | 168.75 | 68.80 | 25.27 | 587.01 | 1 151.22 |
| Shareholders equity total | 1 919.81 | 1 988.62 | 2 013.88 | 2 600.89 | 3 752.12 |
| Provisions | 80.24 | 50.00 | 67.00 | 108.00 | 88.00 |
| Non-current other liabilities | 96.89 | ||||
| Non-current liabilities total | 96.89 | ||||
| Current loans from credit institutions | 66.65 | 314.34 | 122.84 | 105.68 | 1 532.86 |
| Current trade creditors | 342.27 | 323.22 | 492.74 | 849.24 | 653.44 |
| Current owed to group member | 150.51 | 1 215.73 | 838.24 | 1 326.42 | 893.23 |
| Short-term deferred tax liabilities | 65.93 | 48.44 | 132.98 | 354.80 | |
| Other non-interest bearing current liabilities | 2 119.14 | 669.72 | 1 130.91 | 2 362.55 | 1 670.12 |
| Current liabilities total | 2 744.51 | 2 571.45 | 2 584.73 | 4 776.87 | 5 104.44 |
| Balance sheet total (liabilities) | 4 841.45 | 4 610.07 | 4 665.61 | 7 485.76 | 8 944.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.