SMV EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30484886
Søvej 13 B, 3460 Birkerød
tel: 48209090
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 041.97 | 1 102.16 | 1 127.57 | 960.60 | 482.38 |
| Total depreciation | - 227.87 | - 227.87 | - 227.87 | - 227.87 | - 227.87 |
| EBIT | 814.10 | 874.29 | 899.70 | 732.72 | 254.51 |
| Other financial income | 254.97 | 458.82 | |||
| Other financial expenses | - 354.77 | - 217.71 | - 218.17 | - 194.86 | - 331.20 |
| Pre-tax profit | 459.33 | 656.58 | 936.51 | 537.86 | 382.13 |
| Income taxes | - 142.36 | - 187.00 | - 230.42 | - 167.63 | - 125.20 |
| Net earnings | 316.97 | 469.58 | 706.08 | 370.23 | 256.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 967.99 | 10 740.12 | 10 512.25 | 10 284.37 | 10 056.50 |
| Tangible assets total | 10 967.99 | 10 740.12 | 10 512.25 | 10 284.37 | 10 056.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 137.71 | ||||
| Short term receivables total | 137.71 | ||||
| Cash and bank deposits | 312.55 | 314.95 | 304.52 | 428.07 | 199.19 |
| Cash and cash equivalents | 312.55 | 314.95 | 304.52 | 428.07 | 199.19 |
| Balance sheet total (assets) | 11 280.55 | 11 055.07 | 10 816.76 | 10 712.44 | 10 393.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 026.00 | 1 026.00 | 1 026.00 | 1 026.00 | 1 026.00 |
| Retained earnings | 587.45 | 904.41 | 1 373.99 | 2 080.07 | 2 450.31 |
| Profit of the financial year | 316.97 | 469.58 | 706.08 | 370.23 | 256.93 |
| Shareholders equity total | 1 930.41 | 2 399.99 | 3 106.08 | 3 476.30 | 3 733.23 |
| Non-current loans from credit institutions | 4 529.39 | 4 252.01 | 3 864.44 | 3 692.78 | 2 039.66 |
| Non-current liabilities total | 4 529.39 | 4 252.01 | 3 864.44 | 3 692.78 | 2 039.66 |
| Current loans from credit institutions | 274.60 | 277.38 | 171.66 | 171.66 | 109.00 |
| Short-term deferred tax liabilities | 128.02 | 172.24 | 214.66 | 315.84 | 82.01 |
| Other non-interest bearing current liabilities | 4 418.11 | 3 953.45 | 3 459.93 | 3 055.86 | 4 429.50 |
| Current liabilities total | 4 820.74 | 4 403.07 | 3 846.25 | 3 543.36 | 4 620.51 |
| Balance sheet total (liabilities) | 11 280.55 | 11 055.07 | 10 816.76 | 10 712.44 | 10 393.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.