Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Francis Family Fund ApS — Credit Rating and Financial Key Figures
CVR number: 41646489
Gl Hovedgade 1 A, 2970 Hørsholm
fff@francisfamilyfund.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7 076.00 | -12 312.00 | -9 772.00 | -9 909.00 | -19 331.00 |
| Employee benefit expenses | -9 931.00 | -9 102.00 | |||
| Total depreciation | - 401.00 | - 420.00 | |||
| EBIT | -7 979.00 | -13 847.00 | -13 598.00 | -20 241.00 | -28 853.00 |
| Other financial income | 107 258.00 | 149 657.00 | |||
| Other financial expenses | -40 219.00 | -4 228.00 | |||
| Reduction non-current investment assets | 28 775.00 | ||||
| Net income from associates (fin.) | - 190.00 | -17.00 | |||
| Pre-tax profit | 789 232.00 | - 753 654.00 | 18 962.00 | 46 608.00 | 116 559.00 |
| Income taxes | -4 961.00 | -19 886.00 | |||
| Net earnings | 789 232.00 | - 753 654.00 | 18 962.00 | 41 647.00 | 96 673.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 698.00 | 6 558.00 | |||
| Machinery and equipment | 800.00 | 521.00 | |||
| Tangible assets total | 7 498.00 | 7 079.00 | |||
| Holdings in group member companies | 116.00 | 99.00 | |||
| Investments total | 3 410 084.00 | 2 393 062.00 | 2 377 516.00 | 116.00 | 99.00 |
| Non-current loans receivable | 939 051.00 | 995 398.00 | |||
| Long term receivables total | 939 051.00 | 995 398.00 | |||
| Inventories total | |||||
| Current other receivables | 42 020.00 | 50 481.00 | |||
| Current deferred tax assets | 2 248.00 | 5 971.00 | |||
| Short term receivables total | 44 268.00 | 56 452.00 | |||
| Other current investments | 1 270 015.00 | 1 243 004.00 | |||
| Cash and bank deposits | 15 947.00 | 23 174.00 | |||
| Cash and cash equivalents | 1 285 962.00 | 1 266 178.00 | |||
| Balance sheet total (assets) | 3 410 084.00 | 2 393 062.00 | 2 377 516.00 | 2 276 895.00 | 2 325 206.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 016 152.00 | 2 262 498.00 | 2 246 460.00 | 200.00 | 200.00 |
| Shares repurchased | 163 500.00 | ||||
| Other reserves | 76.00 | - 163 441.00 | |||
| Retained earnings | - 789 232.00 | 753 654.00 | -18 962.00 | 2 226 184.00 | 2 104 348.00 |
| Profit of the financial year | 789 232.00 | - 753 654.00 | 18 962.00 | 41 647.00 | 96 673.00 |
| Shareholders equity total | 3 016 152.00 | 2 262 498.00 | 2 246 460.00 | 2 268 107.00 | 2 201 280.00 |
| Non-current deferred tax liabilities | 4 518.00 | 8 253.00 | |||
| Non-current liabilities total | 4 518.00 | 8 253.00 | |||
| Current trade creditors | 1 513.00 | 3 732.00 | |||
| Current owed to participating | 28.00 | 92 749.00 | |||
| Current owed to group member | 2 143.00 | 100.00 | |||
| Short-term deferred tax liabilities | 17 924.00 | ||||
| Other non-interest bearing current liabilities | 586.00 | 1 168.00 | |||
| Current liabilities total | 4 270.00 | 115 673.00 | |||
| Balance sheet total (liabilities) | 3 016 152.00 | 2 262 498.00 | 2 246 460.00 | 2 276 895.00 | 2 325 206.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.