Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederikshavner Grillen ApS — Credit Rating and Financial Key Figures
CVR number: 42228192
Kirkegårds Alle 2, 9900 Frederikshavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 171.51 | 1 193.20 | 1 209.49 | 1 312.86 | 1 282.82 |
| Employee benefit expenses | -1 070.03 | -1 277.67 | - 891.51 | -1 230.81 | -1 192.67 |
| Total depreciation | -59.03 | -56.53 | -54.65 | -21.90 | -28.94 |
| EBIT | 42.45 | - 140.99 | 263.32 | 60.15 | 61.21 |
| Other financial income | 0.10 | 0.03 | |||
| Other financial expenses | -24.31 | -62.33 | -50.01 | -57.83 | -50.82 |
| Pre-tax profit | 18.14 | - 203.32 | 213.41 | 2.36 | 10.39 |
| Income taxes | -5.57 | -2.49 | -1.10 | -2.53 | |
| Net earnings | 12.58 | - 203.32 | 210.93 | 1.26 | 7.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 585.33 | 1 536.30 | 1 487.27 | 1 470.93 | 1 454.50 |
| Machinery and equipment | 30.00 | 22.50 | 16.88 | 50.03 | 37.52 |
| Tangible assets total | 1 615.33 | 1 558.80 | 1 504.15 | 1 520.96 | 1 492.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 16.82 | 35.50 | 59.00 | 34.50 |
| Inventories total | 15.00 | 16.82 | 35.50 | 59.00 | 34.50 |
| Current trade debtors | 2.79 | ||||
| Prepayments and accrued income | 16.97 | 3.07 | 22.17 | 19.27 | |
| Current other receivables | 70.50 | 15.34 | 10.10 | 10.79 | 21.60 |
| Short term receivables total | 87.47 | 18.41 | 32.26 | 32.85 | 21.60 |
| Cash and bank deposits | 202.90 | 51.80 | 311.42 | 91.61 | 40.88 |
| Cash and cash equivalents | 202.90 | 51.80 | 311.42 | 91.61 | 40.88 |
| Balance sheet total (assets) | 1 920.70 | 1 645.83 | 1 883.33 | 1 704.42 | 1 589.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 12.58 | - 190.75 | 20.18 | 21.44 | |
| Profit of the financial year | 12.58 | - 203.32 | 210.93 | 1.26 | 7.86 |
| Shareholders equity total | 52.58 | - 150.74 | 60.18 | 61.44 | 69.30 |
| Non-current loans from credit institutions | 635.74 | 599.00 | 1 488.58 | 1 369.75 | 1 246.87 |
| Non-current liabilities total | 635.74 | 599.00 | 1 488.58 | 1 369.75 | 1 246.87 |
| Current loans from credit institutions | 45.41 | ||||
| Current trade creditors | 66.84 | 74.40 | 103.91 | 72.17 | 79.63 |
| Short-term deferred tax liabilities | 5.57 | 0.49 | 1.10 | 2.53 | |
| Other non-interest bearing current liabilities | 1 159.97 | 1 123.18 | 184.77 | 199.96 | 190.67 |
| Current liabilities total | 1 232.38 | 1 197.58 | 334.57 | 273.23 | 272.83 |
| Balance sheet total (liabilities) | 1 920.70 | 1 645.83 | 1 883.33 | 1 704.42 | 1 589.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.