Frederikshavner Grillen ApS — Credit Rating and Financial Key Figures
CVR number: 42228192
Kirkegårds Alle 2, 9900 Frederikshavn
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 171.51 | 1 193.20 | 1 209.49 |
| Employee benefit expenses | -1 070.03 | -1 277.67 | - 891.51 |
| Total depreciation | -59.03 | -56.53 | -54.65 |
| EBIT | 42.45 | - 140.99 | 263.32 |
| Other financial income | 0.10 | ||
| Other financial expenses | -24.31 | -62.33 | -50.01 |
| Pre-tax profit | 18.14 | - 203.32 | 213.41 |
| Income taxes | -5.57 | -2.49 | |
| Net earnings | 12.58 | - 203.32 | 210.93 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 1 585.33 | 1 536.30 | 1 487.27 |
| Machinery and equipment | 30.00 | 22.50 | 16.88 |
| Tangible assets total | 1 615.33 | 1 558.80 | 1 504.15 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 15.00 | 16.82 | 35.50 |
| Inventories total | 15.00 | 16.82 | 35.50 |
| Prepayments and accrued income | 16.97 | 3.07 | 22.17 |
| Current other receivables | 70.50 | 15.34 | 10.10 |
| Short term receivables total | 87.47 | 18.41 | 32.26 |
| Cash and bank deposits | 202.90 | 51.80 | 311.42 |
| Cash and cash equivalents | 202.90 | 51.80 | 311.42 |
| Balance sheet total (assets) | 1 920.70 | 1 645.83 | 1 883.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 12.58 | - 190.75 | |
| Profit of the financial year | 12.58 | - 203.32 | 210.93 |
| Shareholders equity total | 52.58 | - 150.74 | 60.18 |
| Non-current loans from credit institutions | 635.74 | 599.00 | 1 488.58 |
| Non-current liabilities total | 635.74 | 599.00 | 1 488.58 |
| Current loans from credit institutions | 45.41 | ||
| Current trade creditors | 66.84 | 74.40 | 103.91 |
| Short-term deferred tax liabilities | 5.57 | 0.49 | |
| Other non-interest bearing current liabilities | 1 159.97 | 1 123.18 | 184.77 |
| Current liabilities total | 1 232.38 | 1 197.58 | 334.57 |
| Balance sheet total (liabilities) | 1 920.70 | 1 645.83 | 1 883.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.