CPHPERSIENNER APS — Credit Rating and Financial Key Figures
CVR number: 36923628
Lunikvej 26 A, 2670 Greve
info@cphpersienner.com
tel: 25696969
http://cphpersienner.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 587.72 | 798.55 | |||
| Costs of manufacturing | - 265.82 | - 456.98 | |||
| Gross profit | 321.89 | 341.57 | 420.39 | 66.30 | 72.01 |
| Costs of management | - 305.43 | - 252.14 | - 251.83 | - 116.69 | -90.34 |
| Other operating expenses | -33.20 | -33.20 | -33.20 | ||
| EBIT | 16.47 | 89.43 | 135.36 | -83.59 | -51.53 |
| Other financial expenses | -1.85 | -1.00 | |||
| Pre-tax profit | 16.47 | 89.43 | 133.51 | -84.59 | -51.53 |
| Income taxes | -4.05 | -20.86 | -29.37 | -33.23 | |
| Net earnings | 12.42 | 68.57 | 104.14 | - 117.83 | -51.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 166.00 | 132.80 | 99.60 | 66.40 | |
| Tangible assets total | 166.00 | 132.80 | 99.60 | 66.40 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 73.00 | 81.82 | 75.00 | 5.00 | |
| Inventories total | 73.00 | 81.82 | 75.00 | 5.00 | |
| Current trade debtors | 3.15 | ||||
| Current other receivables | 0.70 | 17.40 | 24.05 | 24.22 | |
| Current deferred tax assets | 33.23 | 33.23 | |||
| Short term receivables total | 3.85 | 17.40 | 57.29 | 57.45 | |
| Cash and bank deposits | 181.05 | 231.67 | 132.08 | 23.22 | 4.94 |
| Cash and cash equivalents | 181.05 | 231.67 | 132.08 | 23.22 | 4.94 |
| Balance sheet total (assets) | 257.90 | 479.49 | 357.28 | 185.11 | 128.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 35.00 | 47.42 | 115.99 | 220.13 | 102.30 |
| Profit of the financial year | 12.42 | 68.57 | 104.14 | - 117.83 | -51.53 |
| Shareholders equity total | 97.42 | 165.99 | 270.13 | 152.30 | 100.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 133.66 | 195.35 | 28.36 | 32.81 | 28.02 |
| Short-term deferred tax liabilities | 20.86 | 29.37 | |||
| Other non-interest bearing current liabilities | 26.82 | 97.28 | 29.42 | ||
| Current liabilities total | 160.48 | 313.50 | 87.15 | 32.81 | 28.02 |
| Balance sheet total (liabilities) | 257.90 | 479.49 | 357.28 | 185.11 | 128.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.