ASIF INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36403543
Tårnbyhøj Alle 29, 2770 Kastrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 586.58 | 1 195.51 | 1 070.91 | 1 193.15 | 2 901.44 |
| Employee benefit expenses | - 383.90 | - 163.35 | |||
| Total depreciation | - 331.40 | - 331.40 | - 331.40 | - 331.40 | - 283.63 |
| EBIT | 871.28 | 700.75 | 739.51 | 861.75 | 2 617.81 |
| Other financial income | 2 101.90 | ||||
| Other financial expenses | - 519.03 | - 440.58 | - 288.44 | - 283.76 | - 510.74 |
| Pre-tax profit | 352.24 | 260.17 | 451.07 | 577.98 | 4 208.97 |
| Income taxes | - 159.83 | - 135.08 | - 173.16 | - 201.26 | - 858.62 |
| Net earnings | 192.41 | 125.09 | 277.91 | 376.72 | 3 350.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 828.97 | 18 497.56 | 18 166.16 | 17 834.76 | 15 716.24 |
| Tangible assets total | 18 828.97 | 18 497.56 | 18 166.16 | 17 834.76 | 15 716.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 15.73 | 19.69 | 9.23 | 9.23 | 10.40 |
| Current other receivables | 204.19 | 64.34 | 11.56 | 50.65 | 99.04 |
| Short term receivables total | 219.92 | 84.03 | 20.79 | 59.88 | 109.44 |
| Cash and bank deposits | 828.75 | 1 543.70 | 1 915.25 | 2 443.83 | 6 250.13 |
| Cash and cash equivalents | 828.75 | 1 543.70 | 1 915.25 | 2 443.83 | 6 250.13 |
| Balance sheet total (assets) | 19 877.64 | 20 125.28 | 20 102.20 | 20 338.47 | 22 075.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | 7 008.38 | 7 087.80 | 7 098.49 | 7 258.60 | 7 513.32 |
| Profit of the financial year | 192.41 | 125.09 | 277.91 | 376.72 | 3 350.36 |
| Shareholders equity total | 7 300.80 | 7 425.89 | 7 590.80 | 7 853.12 | 11 085.68 |
| Non-current loans from credit institutions | 9 553.62 | 10 101.50 | 9 940.80 | 9 522.45 | 7 409.15 |
| Non-current liabilities total | 9 553.62 | 10 101.50 | 9 940.80 | 9 522.45 | 7 409.15 |
| Current loans from credit institutions | 939.28 | 349.99 | 252.52 | 307.10 | 136.79 |
| Current trade creditors | 10.00 | 24.28 | 10.00 | 20.25 | 10.68 |
| Current owed to participating | 1 450.69 | 1 468.64 | 1 527.39 | 1 861.37 | 1 988.41 |
| Short-term deferred tax liabilities | 153.83 | 125.08 | 33.16 | 147.26 | 780.62 |
| Other non-interest bearing current liabilities | 469.42 | 629.90 | 747.54 | 540.88 | 578.31 |
| Accruals and deferred income | 86.03 | 86.19 | |||
| Current liabilities total | 3 023.22 | 2 597.89 | 2 570.60 | 2 962.89 | 3 580.99 |
| Balance sheet total (liabilities) | 19 877.64 | 20 125.28 | 20 102.20 | 20 338.47 | 22 075.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.