MAHENHA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26055334
HI-Park 305, Hammerum 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.39 | -10.94 | -9.71 | -7.56 | -12.45 |
| EBIT | -13.39 | -10.94 | -9.71 | -7.56 | -12.45 |
| Other financial income | 140.73 | 232.28 | 147.72 | 42.31 | |
| Other financial expenses | - 125.71 | -9.20 | -7.61 | -5.81 | -83.07 |
| Net income from associates (fin.) | 7 999.69 | 1 853.24 | 2 273.29 | 1 698.73 | 1 316.84 |
| Pre-tax profit | 7 860.60 | 1 973.83 | 2 488.25 | 1 833.09 | 1 263.64 |
| Income taxes | 30.66 | -28.48 | -47.67 | -29.48 | 0.07 |
| Net earnings | 7 891.26 | 1 945.36 | 2 440.58 | 1 803.61 | 1 263.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17 210.98 | 18 465.72 | 18 860.78 | 29 459.52 | 29 551.36 |
| Investments total | 17 210.98 | 18 465.72 | 18 860.78 | 29 459.52 | 29 551.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 232.60 | 14 348.73 | 15 573.13 | 5 529.02 | 7 049.70 |
| Current other receivables | 15.44 | 6.00 | |||
| Current deferred tax assets | 303.17 | 297.47 | 271.91 | 48.59 | |
| Short term receivables total | 11 535.77 | 14 646.20 | 15 845.03 | 5 544.46 | 7 104.28 |
| Cash and bank deposits | 0.07 | 560.39 | |||
| Cash and cash equivalents | 0.07 | 560.39 | |||
| Balance sheet total (assets) | 28 746.83 | 33 111.92 | 34 705.82 | 35 564.37 | 36 655.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 8 666.66 | 9 421.40 | 9 816.46 | 10 415.19 | 10 507.03 |
| Retained earnings | 7 514.83 | 14 594.85 | 16 087.94 | 17 870.89 | 19 521.66 |
| Profit of the financial year | 7 891.26 | 1 945.36 | 2 440.58 | 1 803.61 | 1 263.70 |
| Shareholders equity total | 24 253.04 | 26 143.10 | 28 527.18 | 30 273.59 | 31 478.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | 98.62 | 1 175.75 | ||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 10.69 | 6.00 |
| Current owed to group member | 4 487.78 | 6 962.77 | 6 074.01 | 5 266.94 | 3 995.49 |
| Short-term deferred tax liabilities | 13.15 | ||||
| Other non-interest bearing current liabilities | 0.01 | 0.00 | |||
| Current liabilities total | 4 493.78 | 6 968.82 | 6 178.64 | 5 290.78 | 5 177.25 |
| Balance sheet total (liabilities) | 28 746.83 | 33 111.92 | 34 705.82 | 35 564.37 | 36 655.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.