Familieselskabet Klejstrup ApS — Credit Rating and Financial Key Figures
CVR number: 41161760
Tarp Hovedvej 69, 6715 Esbjerg N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -6.45 | -11.07 | -88.92 | -68.08 |
| EBIT | -6.45 | -11.07 | -88.92 | -68.08 |
| Other financial income | 280.12 | 497.48 | 1 253.76 | |
| Other financial expenses | - 177.91 | - 211.35 | -2 540.91 | - 596.64 |
| Net income from associates (fin.) | 3 539.11 | 3 214.43 | 4 730.07 | 7 944.60 |
| Pre-tax profit | 3 354.76 | 3 272.13 | 2 597.73 | 8 533.65 |
| Income taxes | 40.56 | -12.69 | 469.12 | - 129.59 |
| Net earnings | 3 395.32 | 3 259.43 | 3 066.84 | 8 404.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 12 651.92 | 9 622.97 | 8 474.34 | 215.62 |
| Participating interests | 8 768.98 | |||
| Investments total | 12 651.92 | 9 622.97 | 8 474.34 | 8 984.60 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 6 162.07 | 11 737.61 | ||
| Current deferred tax assets | 40.56 | 545.45 | 74.02 | |
| Short term receivables total | 40.56 | 6 707.52 | 11 811.63 | |
| Other current investments | 6 344.58 | 11 014.12 | 5 801.27 | |
| Cash and bank deposits | 39.63 | 31.95 | 12.87 | 21.70 |
| Cash and cash equivalents | 39.63 | 6 376.52 | 11 026.99 | 5 822.97 |
| Balance sheet total (assets) | 12 732.11 | 15 999.49 | 26 208.86 | 26 619.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 270.00 | 270.00 | 300.00 |
| Other reserves | 3 992.21 | |||
| Retained earnings | - 150.00 | 2 975.32 | 5 964.75 | 4 739.39 |
| Profit of the financial year | 3 395.32 | 3 259.43 | 3 066.84 | 8 404.06 |
| Shareholders equity total | 3 435.32 | 6 544.75 | 9 341.59 | 17 475.65 |
| Non-current liabilities total | ||||
| Current trade creditors | 6.25 | 6.25 | 25.24 | 6.25 |
| Current owed to participating | 66.76 | |||
| Current owed to group member | 9 290.54 | 9 435.80 | 16 842.02 | 8 940.95 |
| Short-term deferred tax liabilities | 12.69 | 129.59 | ||
| Current liabilities total | 9 296.79 | 9 454.74 | 16 867.26 | 9 143.55 |
| Balance sheet total (liabilities) | 12 732.11 | 15 999.49 | 26 208.86 | 26 619.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.