21-5 DK53 P/S — Credit Rating and Financial Key Figures
CVR number: 43004948
Christianshusvej 187, 2970 Hørsholm
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -57.65 | 25.64 | 152.87 |
Total depreciation | -11.50 | ||
EBIT | -57.65 | 25.64 | 141.37 |
Other financial income | 4.48 | 462.76 | 202.43 |
Other financial expenses | - 234.68 | ||
Pre-tax profit | - 287.85 | 488.40 | 343.80 |
Net earnings | - 287.85 | 488.40 | 343.80 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 27 597.05 | 33 935.31 | |
Tangible assets total | 27 597.05 | 33 935.31 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 2 549.59 | ||
Current other receivables | 37.87 | 28.73 | |
Short term receivables total | 2 549.59 | 37.87 | 28.73 |
Cash and bank deposits | 39 326.86 | 10 482.09 | 4 748.79 |
Cash and cash equivalents | 39 326.86 | 10 482.09 | 4 748.79 |
Balance sheet total (assets) | 41 876.44 | 38 117.00 | 38 712.83 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 10 500.00 | 10 710.00 | 10 710.00 |
Retained earnings | 18 527.25 | 24 959.40 | 25 447.80 |
Profit of the financial year | - 287.85 | 488.40 | 343.80 |
Shareholders equity total | 28 739.40 | 36 157.80 | 36 501.60 |
Non-current owed to group member | 676.62 | 676.62 | 710.64 |
Non-current liabilities total | 676.62 | 676.62 | 710.64 |
Current trade creditors | 19.00 | 50.08 | 129.28 |
Current owed to participating | 12 441.42 | 1 232.51 | 1 371.32 |
Current liabilities total | 12 460.42 | 1 282.58 | 1 500.60 |
Balance sheet total (liabilities) | 41 876.44 | 38 117.00 | 38 712.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.