FJ INFORMATIK ApS — Credit Rating and Financial Key Figures
CVR number: 21060178
Lillenæs 60, Snoghøj 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.46 | -3.06 | 475.75 | -5.33 | -1.95 |
| EBIT | -3.46 | -3.06 | 475.75 | -5.33 | -1.95 |
| Other financial income | 12.75 | 12.75 | 214.76 | 2.11 | 334.84 |
| Other financial expenses | -1.99 | -2.41 | -8.99 | - 459.87 | -9.72 |
| Net income from associates (fin.) | 455.58 | 620.04 | 17.92 | 32.70 | 39.54 |
| Pre-tax profit | 462.88 | 627.31 | 699.44 | - 430.38 | 362.70 |
| Income taxes | -1.61 | -1.61 | -44.33 | 12.32 | 15.53 |
| Net earnings | 461.27 | 625.70 | 655.11 | - 418.06 | 378.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 57.92 | 90.61 | 130.15 | ||
| Participating interests | 2 079.95 | 2 409.98 | |||
| Investments total | 2 079.95 | 2 409.98 | 57.92 | 90.61 | 130.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 202.93 | 100.00 | |||
| Current owed by particip. interest comp. | 300.00 | 300.00 | |||
| Current other receivables | 500.00 | 500.00 | |||
| Current deferred tax assets | 12.32 | 23.53 | |||
| Short term receivables total | 800.00 | 800.00 | 202.93 | 112.32 | 23.53 |
| Other current investments | 3 334.47 | 2 880.94 | 3 332.78 | ||
| Cash and bank deposits | 306.31 | 301.96 | 317.42 | 163.45 | 39.09 |
| Cash and cash equivalents | 306.31 | 301.96 | 3 651.89 | 3 044.39 | 3 371.88 |
| Balance sheet total (assets) | 3 186.25 | 3 511.94 | 3 912.74 | 3 247.32 | 3 525.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 300.00 | 200.00 | 200.00 | 122.00 |
| Other reserves | 457.45 | 637.48 | 17.92 | 50.61 | 90.15 |
| Retained earnings | 1 839.60 | 1 820.84 | 2 866.11 | 3 288.52 | 2 708.92 |
| Profit of the financial year | 461.27 | 625.70 | 655.11 | - 418.06 | 378.23 |
| Shareholders equity total | 3 183.32 | 3 509.03 | 3 864.14 | 3 246.07 | 3 424.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.32 | 1.31 | 1.34 | 1.25 | 1.25 |
| Current owed to participating | 100.00 | ||||
| Short-term deferred tax liabilities | 1.61 | 1.61 | 47.26 | ||
| Current liabilities total | 2.93 | 2.92 | 48.60 | 1.25 | 101.25 |
| Balance sheet total (liabilities) | 3 186.25 | 3 511.94 | 3 912.74 | 3 247.32 | 3 525.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.