Franks Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40503374
Robert Jacobsens Vej 91, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -2.84 | -15.90 | -35.99 | -34.57 |
| EBIT | -2.84 | -15.90 | -35.99 | -34.57 |
| Other financial income | 1 213.66 | 2 229.85 | 4 136.14 | 1 889.04 |
| Other financial expenses | -14.50 | -16.10 | -25.00 | -82.18 |
| Pre-tax profit | 1 196.32 | 2 197.85 | 4 075.16 | 1 772.29 |
| Income taxes | 3.74 | 3.01 | 4.69 | 13.31 |
| Net earnings | 1 200.06 | 2 200.86 | 4 079.84 | 1 785.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 1 293.66 | 2 417.12 | 1 846.70 | 970.53 |
| Investments total | 40.00 | 1 293.66 | 2 417.12 | 1 846.70 | 970.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.30 | 123.04 | |||
| Current other receivables | 2.14 | 137.81 | 439.28 | ||
| Current deferred tax assets | 290.03 | 685.16 | 1 136.39 | 41.09 | |
| Short term receivables total | 7.30 | 290.03 | 810.35 | 1 274.20 | 480.37 |
| Cash and bank deposits | 239.85 | 1 028.58 | 3 187.83 | 4 609.90 | |
| Cash and cash equivalents | 239.85 | 1 028.58 | 3 187.83 | 4 609.90 | |
| Balance sheet total (assets) | 47.30 | 1 823.54 | 4 256.05 | 6 308.74 | 6 060.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 58.90 | 104.00 | |
| Other reserves | 1 213.66 | 2 377.12 | 1 806.70 | 890.53 | |
| Retained earnings | -1 326.66 | -1 404.47 | -1 042.08 | 2 542.93 | |
| Profit of the financial year | 1 200.06 | 2 200.86 | 4 079.84 | 1 785.60 | |
| Shareholders equity total | 40.00 | 1 240.05 | 3 327.92 | 4 943.36 | 5 363.06 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.30 | 270.78 | 642.07 | 429.19 | 393.87 |
| Other non-interest bearing current liabilities | 312.71 | 286.06 | 936.18 | 303.88 | |
| Current liabilities total | 7.30 | 583.48 | 928.13 | 1 365.37 | 697.74 |
| Balance sheet total (liabilities) | 47.30 | 1 823.54 | 4 256.05 | 6 308.74 | 6 060.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.