SCAN ESTATES ENTERPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 13408602
Amagertorv 11, 1160 København K
tel: 38882247
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 787.35 | 2 140.09 | 2 026.64 | 1 574.11 | 1 309.23 |
| Employee benefit expenses | - 171.20 | - 140.88 | - 428.67 | - 426.47 | - 289.80 |
| Other operating expenses | -10.63 | ||||
| Reduction in value of non-current assets | -15.42 | 1 884.19 | - 860.00 | 11 894.25 | |
| EBIT | 1 631.58 | 3 872.78 | 1 597.97 | 287.63 | 12 913.68 |
| Other financial income | 38.79 | 0.71 | 87.43 | ||
| Other financial expenses | - 173.33 | - 165.78 | - 162.55 | - 156.47 | - 162.83 |
| Pre-tax profit | 1 497.04 | 3 706.99 | 1 435.42 | 131.87 | 12 838.29 |
| Income taxes | - 329.35 | 725.99 | - 317.69 | -29.01 | -5 862.45 |
| Net earnings | 1 167.69 | 4 432.98 | 1 117.73 | 102.86 | 6 975.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 60 910.68 | 62 794.88 | 62 794.88 | 61 934.88 | 74 076.99 |
| Tangible assets total | 60 910.68 | 62 794.88 | 62 794.88 | 61 934.88 | 74 076.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 420.77 | 6 350.16 | 8 181.97 | ||
| Prepayments and accrued income | 43.78 | 124.44 | 65.46 | 38.78 | 79.43 |
| Current other receivables | 151.66 | 238.35 | 225.27 | 5 578.87 | 6 223.55 |
| Short term receivables total | 5 616.20 | 6 712.95 | 8 472.70 | 5 617.65 | 6 302.97 |
| Cash and bank deposits | 404.91 | 1 010.08 | 664.54 | 294.14 | 397.84 |
| Cash and cash equivalents | 404.91 | 1 010.08 | 664.54 | 294.14 | 397.84 |
| Balance sheet total (assets) | 66 931.80 | 70 517.91 | 71 932.12 | 67 846.66 | 80 777.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 960.00 | ||||
| Other reserves | -3 960.00 | ||||
| Retained earnings | 46 979.51 | 48 147.19 | 52 580.17 | 49 737.90 | 49 840.76 |
| Profit of the financial year | 1 167.69 | 4 432.98 | 1 117.73 | 102.86 | 6 975.84 |
| Shareholders equity total | 49 147.19 | 53 580.17 | 54 697.90 | 50 840.76 | 57 816.60 |
| Provisions | 7 874.98 | 6 985.06 | 7 224.40 | 7 253.41 | 318.99 |
| Non-current loans from credit institutions | 2 365.10 | 2 227.40 | 2 088.25 | 1 934.63 | 1 759.07 |
| Non-current other liabilities | 1 514.75 | 1 597.60 | 1 093.91 | 1 151.15 | 1 123.32 |
| Non-current deferred tax liabilities | 555.74 | 555.74 | 555.74 | ||
| Non-current liabilities total | 3 879.85 | 3 825.00 | 3 737.90 | 3 641.52 | 3 438.13 |
| Current loans from credit institutions | 124.13 | 130.91 | 132.00 | 140.00 | 192.13 |
| Current trade creditors | 31.62 | 31.62 | 31.62 | 43.76 | 383.93 |
| Short-term deferred tax liabilities | 25.01 | 68.62 | 12 796.87 | ||
| Other non-interest bearing current liabilities | 5 874.03 | 5 940.12 | 6 037.47 | 5 925.00 | 5 809.95 |
| Accruals and deferred income | 2.21 | 2.21 | 21.21 | ||
| Current liabilities total | 6 029.77 | 6 127.67 | 6 271.92 | 6 110.97 | 19 204.09 |
| Balance sheet total (liabilities) | 66 931.80 | 70 517.91 | 71 932.12 | 67 846.66 | 80 777.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.