TEDDY H. THOMSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 49624212
Langgade 75, 7321 Gadbjerg
tht@teddythomsen.dk
tel: 75876272
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 458.94 | 10 094.39 | 8 748.92 | 8 249.38 | 6 706.00 |
Employee benefit expenses | -1 410.53 | - 756.71 | - 470.74 | - 434.72 | -1 089.22 |
Reduction in value of non-current assets | 1 389.22 | 5 198.60 | - 754.07 | -43.83 | 3 641.43 |
EBIT | 11 437.63 | 14 536.28 | 7 524.11 | 7 770.83 | 9 258.22 |
Other financial income | 1 845.61 | 1.37 | 0.06 | ||
Other financial expenses | -4 611.17 | -4 323.24 | -4 675.68 | -4 964.34 | -4 549.06 |
Net income from associates (fin.) | 5 262.06 | 6 519.17 | 5 664.94 | -7 829.44 | 1 153.26 |
Pre-tax profit | 13 934.13 | 16 733.58 | 8 513.37 | -5 022.95 | 5 862.48 |
Income taxes | -2 291.38 | -2 247.17 | - 773.80 | - 604.71 | -1 031.18 |
Net earnings | 11 642.75 | 14 486.41 | 7 739.57 | -5 627.66 | 4 831.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 237 985.74 | 246 240.11 | 256 749.54 | 264 706.38 | 269 399.68 |
Tangible assets total | 237 985.74 | 246 240.11 | 256 749.54 | 264 706.38 | 269 399.68 |
Holdings in group member companies | 64 447.65 | 75 956.10 | 91 301.82 | 35 293.31 | 36 493.66 |
Investments total | 64 447.65 | 75 956.10 | 91 301.82 | 35 293.31 | 36 493.66 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 213.14 | 1 161.41 | 377.87 | 278.13 | 302.89 |
Prepayments and accrued income | 989.44 | 1 195.69 | 1 175.20 | 1 511.46 | 1 405.90 |
Current other receivables | 192.81 | 407.34 | 9.30 | 307.68 | |
Current deferred tax assets | 8.01 | 4.00 | 304.84 | 266.09 | |
Short term receivables total | 2 210.59 | 2 553.92 | 2 265.25 | 1 798.89 | 2 282.56 |
Cash and bank deposits | 167.59 | 215.92 | 176.09 | 142.55 | 16.62 |
Cash and cash equivalents | 167.59 | 215.92 | 176.09 | 142.55 | 16.62 |
Balance sheet total (assets) | 304 811.57 | 324 966.05 | 350 492.70 | 301 941.12 | 308 192.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 17 947.65 | 29 456.10 | 39 801.82 | ||
Retained earnings | 61 279.37 | 65 283.51 | 77 617.04 | 129 379.36 | 123 798.79 |
Profit of the financial year | 11 642.75 | 14 486.41 | 7 739.57 | -5 627.66 | 4 831.29 |
Shareholders equity total | 91 369.76 | 109 726.02 | 125 658.43 | 124 251.69 | 129 130.08 |
Provisions | 19 874.27 | 22 584.16 | 19 499.45 | 19 925.24 | 21 169.52 |
Non-current loans from credit institutions | 129 445.36 | 122 258.54 | 115 212.67 | 114 433.72 | 110 468.34 |
Non-current advances received | 3 631.50 | 3 749.37 | 4 032.11 | 4 093.44 | 4 371.42 |
Non-current other liabilities | 17 145.80 | 18 222.79 | |||
Non-current deferred tax liabilities | 651.30 | 113.34 | |||
Non-current liabilities total | 133 076.86 | 126 007.91 | 119 896.08 | 135 786.30 | 133 062.55 |
Current loans from credit institutions | 6 916.65 | 7 219.01 | 7 086.98 | 6 831.81 | 7 465.98 |
Current trade creditors | 161.83 | 152.84 | 312.32 | 302.00 | 466.88 |
Current owed to group member | 39 023.41 | 45 149.10 | 60 199.40 | 12 257.23 | 15 032.78 |
Short-term deferred tax liabilities | 752.92 | 656.71 | 716.88 | 113.34 | |
Other non-interest bearing current liabilities | 12 148.33 | 11 894.97 | 16 641.24 | 523.15 | 759.88 |
Accruals and deferred income | 1 487.53 | 1 575.32 | 1 198.80 | 1 346.81 | 991.51 |
Current liabilities total | 60 490.68 | 66 647.96 | 85 438.74 | 21 977.88 | 24 830.38 |
Balance sheet total (liabilities) | 304 811.57 | 324 966.05 | 350 492.70 | 301 941.12 | 308 192.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.