Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEDDY H. THOMSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 49624212
Langgade 75, 7321 Gadbjerg
tht@teddythomsen.dk
tel: 75876272
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 094.39 | 8 748.92 | 8 249.38 | 6 706.00 | 8 469.76 |
| Employee benefit expenses | - 756.71 | - 470.74 | - 434.72 | -1 089.22 | -1 582.23 |
| Reduction in value of non-current assets | 5 198.60 | - 754.07 | -43.83 | 3 641.43 | -9 132.11 |
| EBIT | 14 536.28 | 7 524.11 | 7 770.83 | 9 258.22 | -2 244.58 |
| Other financial income | 1.37 | 0.06 | 0.02 | ||
| Other financial expenses | -4 323.24 | -4 675.68 | -4 964.34 | -4 549.06 | -4 874.55 |
| Net income from associates (fin.) | 6 519.17 | 5 664.94 | -7 829.44 | 1 153.26 | 1 231.90 |
| Pre-tax profit | 16 733.58 | 8 513.37 | -5 022.95 | 5 862.48 | -5 887.21 |
| Income taxes | -2 247.17 | - 773.80 | - 604.71 | -1 031.18 | 1 576.16 |
| Net earnings | 14 486.41 | 7 739.57 | -5 627.66 | 4 831.29 | -4 311.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 246 240.11 | 256 749.54 | 264 706.38 | 269 399.68 | 264 754.10 |
| Tangible assets total | 246 240.11 | 256 749.54 | 264 706.38 | 269 399.68 | 264 754.10 |
| Holdings in group member companies | 75 956.10 | 91 301.82 | 35 293.31 | 36 493.66 | 37 481.43 |
| Investments total | 75 956.10 | 91 301.82 | 35 293.31 | 36 493.66 | 37 481.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 161.41 | 377.87 | 278.13 | 302.89 | 277.76 |
| Prepayments and accrued income | 1 195.69 | 1 175.20 | 1 511.46 | 1 405.90 | 1 779.43 |
| Current other receivables | 192.81 | 407.34 | 9.30 | 307.68 | 15.30 |
| Current deferred tax assets | 4.00 | 304.84 | 266.09 | 272.77 | |
| Short term receivables total | 2 553.92 | 2 265.25 | 1 798.89 | 2 282.56 | 2 345.26 |
| Cash and bank deposits | 215.92 | 176.09 | 142.55 | 16.62 | 8.07 |
| Cash and cash equivalents | 215.92 | 176.09 | 142.55 | 16.62 | 8.07 |
| Balance sheet total (assets) | 324 966.05 | 350 492.70 | 301 941.12 | 308 192.52 | 304 588.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 29 456.10 | 39 801.82 | |||
| Retained earnings | 65 283.51 | 77 617.04 | 129 379.36 | 123 798.79 | 128 385.96 |
| Profit of the financial year | 14 486.41 | 7 739.57 | -5 627.66 | 4 831.29 | -4 311.06 |
| Shareholders equity total | 109 726.02 | 125 658.43 | 124 251.69 | 129 130.08 | 124 574.90 |
| Provisions | 22 584.16 | 19 499.45 | 19 925.24 | 21 169.52 | 19 639.19 |
| Non-current loans from credit institutions | 122 258.54 | 115 212.67 | 114 433.72 | 110 468.34 | 103 515.85 |
| Non-current advances received | 3 749.37 | 4 032.11 | 4 093.44 | 4 371.42 | 4 217.83 |
| Non-current other liabilities | 17 145.80 | 18 222.79 | 20 191.04 | ||
| Non-current deferred tax liabilities | 651.30 | 113.34 | |||
| Non-current liabilities total | 126 007.91 | 119 896.08 | 135 786.30 | 133 062.55 | 127 924.72 |
| Current loans from credit institutions | 7 219.01 | 7 086.98 | 6 831.81 | 7 465.98 | 7 425.12 |
| Current trade creditors | 152.84 | 312.32 | 302.00 | 466.88 | 784.12 |
| Current owed to group member | 45 149.10 | 60 199.40 | 12 257.23 | 15 032.78 | 20 461.14 |
| Short-term deferred tax liabilities | 656.71 | 716.88 | 113.34 | 52.94 | |
| Other non-interest bearing current liabilities | 11 894.97 | 16 641.24 | 523.15 | 759.88 | 2 197.72 |
| Accruals and deferred income | 1 575.32 | 1 198.80 | 1 346.81 | 991.51 | 1 529.01 |
| Current liabilities total | 66 647.96 | 85 438.74 | 21 977.88 | 24 830.38 | 32 450.05 |
| Balance sheet total (liabilities) | 324 966.05 | 350 492.70 | 301 941.12 | 308 192.52 | 304 588.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.