Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FreMag Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38251805
Multebærvej 30, Sejs-Svejbæk 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -3.13 | -3.25 | -7.57 | -6.34 |
| EBIT | -1.25 | -3.13 | -3.25 | -7.57 | -6.34 |
| Other financial income | 0.28 | 13.81 | 21.51 | ||
| Other financial expenses | -6.14 | -0.73 | -0.34 | -54.80 | - 146.82 |
| Net income from associates (fin.) | 332.49 | 473.13 | 315.03 | 260.30 | 233.79 |
| Pre-tax profit | 325.10 | 469.27 | 311.71 | 211.73 | 102.14 |
| Income taxes | 1.65 | -3.05 | |||
| Net earnings | 326.75 | 469.27 | 308.66 | 211.73 | 102.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 547.32 | 513.45 | 378.48 | 338.78 | 502.72 |
| Investments total | 547.32 | 513.45 | 378.48 | 338.78 | 502.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.01 | 0.01 | |||
| Current deferred tax assets | 3.05 | 3.05 | 2.29 | ||
| Short term receivables total | 3.05 | 3.05 | 0.01 | 2.30 | |
| Other current investments | 124.84 | 325.25 | |||
| Cash and bank deposits | 734.46 | 1 152.60 | 981.82 | 728.07 | 488.57 |
| Cash and cash equivalents | 734.46 | 1 152.60 | 981.82 | 852.91 | 813.82 |
| Balance sheet total (assets) | 1 284.84 | 1 669.10 | 1 360.31 | 1 191.70 | 1 318.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 85.00 | 117.80 | 380.00 | 67.50 | 161.90 |
| Other reserves | 522.82 | 488.95 | 353.99 | 314.28 | 90.57 |
| Retained earnings | 299.01 | 541.83 | 266.06 | 546.94 | 737.98 |
| Profit of the financial year | 326.75 | 469.27 | 308.66 | 211.73 | 102.14 |
| Shareholders equity total | 1 283.59 | 1 667.85 | 1 358.72 | 1 190.45 | 1 142.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.25 | 1.25 | 1.25 | 1.25 | |
| Other non-interest bearing current liabilities | 1.25 | 0.34 | 175.00 | ||
| Current liabilities total | 1.25 | 1.25 | 1.59 | 1.25 | 176.25 |
| Balance sheet total (liabilities) | 1 284.84 | 1 669.10 | 1 360.31 | 1 191.70 | 1 318.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.