Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KABOOKI A/S — Credit Rating and Financial Key Figures
CVR number: 38235311
Rønnevej 1, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 241.16 | 25 924.56 | -3 645.54 | 34 715.78 | 17 103.82 |
| Employee benefit expenses | -24 462.66 | -26 037.85 | -20 464.64 | -13 983.42 | -17 408.51 |
| Other operating expenses | - 196.42 | -1 648.29 | |||
| Total depreciation | - 330.37 | - 315.72 | - 418.91 | -1 381.56 | - 180.35 |
| EBIT | -4 551.87 | - 625.43 | -24 529.09 | 17 702.52 | - 485.03 |
| Other financial income | 549.04 | 1 564.60 | 1 524.68 | 1 165.04 | 308.40 |
| Other financial expenses | -1 558.62 | -5 232.60 | -5 880.75 | -3 396.95 | -1 247.72 |
| Net income from associates (fin.) | 2 074.91 | 5 459.87 | - 164.81 | -1 636.79 | 205.06 |
| Pre-tax profit | -3 486.54 | 1 166.44 | -29 049.97 | 13 833.81 | -1 219.30 |
| Income taxes | 1 067.21 | 535.54 | 7 234.07 | -2 907.97 | -68.75 |
| Net earnings | -2 419.32 | 1 701.98 | -21 815.90 | 10 925.84 | -1 288.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 801.34 | 610.12 | 639.64 | ||
| Intangible assets total | 801.34 | 610.12 | 639.64 | ||
| Buildings | 297.61 | 295.11 | 810.56 | 73.48 | 41.28 |
| Machinery and equipment | 42.50 | 148.47 | 1 469.16 | ||
| Tangible assets total | 297.61 | 295.11 | 853.06 | 221.96 | 1 510.44 |
| Holdings in group member companies | 3 808.41 | 9 477.95 | 13 452.14 | 1 855.67 | 2 034.72 |
| Investments total | 4 145.45 | 9 863.15 | 14 091.16 | 2 347.36 | 2 286.47 |
| Long term receivables total | |||||
| Finished products/goods | 20 641.47 | 44 424.84 | 27 276.44 | 20 872.30 | |
| Advance payments | 2 245.56 | 5 946.77 | |||
| Inventories total | 22 887.03 | 44 424.84 | 27 276.44 | 26 819.08 | |
| Current trade debtors | 25 943.09 | 20 409.24 | 9 490.94 | 8 669.77 | 29 922.73 |
| Current amounts owed by group member comp. | 4 887.75 | 4 746.53 | 89.49 | ||
| Prepayments and accrued income | 3 661.52 | 2 460.32 | 531.71 | 281.12 | 37.09 |
| Current other receivables | 432.39 | 290.95 | 99.00 | 1 366.10 | 4 487.74 |
| Current deferred tax assets | 2 055.77 | 2 353.85 | 7 844.17 | 3 944.28 | 740.70 |
| Short term receivables total | 32 092.77 | 30 402.12 | 22 712.35 | 14 350.76 | 35 188.26 |
| Cash and bank deposits | 464.30 | 2 533.73 | 495.42 | 2 620.36 | 1.12 |
| Cash and cash equivalents | 464.30 | 2 533.73 | 495.42 | 2 620.36 | 1.12 |
| Balance sheet total (assets) | 60 688.50 | 88 129.06 | 66 068.06 | 46 359.51 | 38 986.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 530.00 | 530.00 | 530.00 | 2 000.00 | 2 000.00 |
| Other reserves | 516.97 | 3 549.80 | -1 247.29 | - 279.85 | |
| Retained earnings | 6 549.48 | -1 438.67 | 5 177.41 | -16 173.00 | -5 306.80 |
| Profit of the financial year | -2 419.32 | 1 701.98 | -21 815.90 | 10 925.84 | -1 288.05 |
| Shareholders equity total | 5 177.13 | 4 343.11 | -17 355.79 | -3 527.00 | -4 594.85 |
| Provisions | 3.33 | ||||
| Capital loans | 2 000.00 | 2 000.00 | |||
| Non-current other liabilities | 2 084.47 | ||||
| Non-current deferred tax liabilities | 2 348.67 | 2 358.81 | |||
| Non-current liabilities total | 2 084.47 | 4 348.67 | 4 358.81 | ||
| Current loans from credit institutions | 23 237.00 | 31 232.82 | 33 372.91 | 13 149.36 | 2 614.66 |
| Current trade creditors | 18 120.92 | 31 772.64 | 23 109.02 | 3 288.20 | 2 836.25 |
| Current owed to group member | 8 463.26 | 12 803.60 | 17 257.92 | 31 101.22 | 33 367.24 |
| Other non-interest bearing current liabilities | 2 037.66 | 3 628.22 | 5 325.18 | 1 935.04 | 4 759.67 |
| Accruals and deferred income | 1 568.07 | 412.70 | |||
| Current liabilities total | 53 426.91 | 79 437.28 | 79 065.03 | 49 886.52 | 43 577.82 |
| Balance sheet total (liabilities) | 60 688.50 | 88 129.06 | 66 068.06 | 46 359.51 | 38 986.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.