GARVERGAARDEN ApS — Credit Rating and Financial Key Figures
CVR number: 31258456
Porthusvej 100, 5700 Svendborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 090.32 | 3 044.29 | 2 980.72 | 2 446.00 | 3 089.00 |
| Costs of management | - 250.23 | - 246.88 | |||
| EBIT | 2 840.09 | 2 797.42 | 2 980.72 | 2 446.00 | 3 089.00 |
| Other financial income | 1.77 | 7.81 | 43.00 | ||
| Other financial expenses | - 952.50 | - 915.71 | - 883.73 | - 690.00 | - 753.00 |
| Pre-tax profit | 1 887.59 | 1 881.71 | 2 098.76 | 1 762.00 | 2 379.00 |
| Income taxes | - 415.27 | - 413.98 | - 461.73 | - 388.00 | - 497.00 |
| Net earnings | 1 472.32 | 1 467.73 | 1 637.04 | 1 374.00 | 1 882.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 87 461.62 | 87 461.62 | 87 461.62 | 87 461.62 | |
| Buildings | 87 462.00 | 85 115.00 | |||
| Other tangible assets | -87 461.62 | ||||
| Tangible assets total | 87 461.62 | 87 461.62 | 87 461.62 | 87 462.00 | 85 115.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 556.88 | 2 953.00 | 7 772.00 | ||
| Current other receivables | 0.00 | 130.00 | |||
| Short term receivables total | 556.88 | 2 953.00 | 7 902.00 | ||
| Cash and bank deposits | 70.24 | 160.59 | |||
| Cash and cash equivalents | 70.24 | 160.59 | |||
| Balance sheet total (assets) | 87 461.62 | 87 531.86 | 88 179.09 | 90 415.00 | 93 017.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 226.00 | 226.00 | 226.00 | 226.00 | 226.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 31 575.46 | 33 047.78 | 55 015.51 | 56 653.00 | 58 027.00 |
| Profit of the financial year | 1 472.32 | 1 467.73 | 1 637.04 | 1 374.00 | 1 882.00 |
| Shareholders equity total | 33 273.78 | 34 741.51 | 57 378.55 | 58 253.00 | 60 135.00 |
| Provisions | 350.52 | 350.52 | 350.52 | 351.00 | 351.00 |
| Non-current loans from credit institutions | 29 194.45 | 28 284.60 | 27 356.82 | 52 820.30 | 25 463.00 |
| Non-current other liabilities | -26 410.30 | ||||
| Non-current liabilities total | 29 194.45 | 28 284.60 | 27 356.82 | 26 410.00 | 25 463.00 |
| Current loans from credit institutions | 5 306.57 | 901.07 | 922.58 | 3 195.00 | 4 492.00 |
| Advances received | 211.00 | 89.00 | |||
| Current trade creditors | 31.25 | 14.94 | 18.26 | 42.00 | 30.00 |
| Current owed to group member | 17 503.40 | 21 032.87 | |||
| Short-term deferred tax liabilities | 415.27 | 413.98 | 461.73 | 775.63 | 885.00 |
| Other non-interest bearing current liabilities | 1 386.39 | 1 792.38 | 1 637.46 | 1 115.37 | 1 504.00 |
| Accruals and deferred income | 53.19 | 62.00 | 68.00 | ||
| Current liabilities total | 24 642.88 | 24 155.24 | 3 093.21 | 5 401.00 | 7 068.00 |
| Balance sheet total (liabilities) | 87 461.62 | 87 531.86 | 88 179.09 | 90 415.00 | 93 017.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.