Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
10-M ApS — Credit Rating and Financial Key Figures
CVR number: 21419699
Gjerdesager 6, 3540 Lynge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.61 | -2.36 | -2.36 | -2.97 | -2.97 |
| EBIT | -2.61 | -2.36 | -2.36 | -2.97 | -2.97 |
| Other financial income | 83.86 | 82.76 | 65.28 | 79.61 | 102.03 |
| Other financial expenses | -2.02 | -1.11 | |||
| Net income from associates (fin.) | 413.52 | -1.37 | 355.18 | 848.46 | 662.55 |
| Pre-tax profit | 492.75 | 77.92 | 418.10 | 925.10 | 761.62 |
| Income taxes | -17.73 | -17.42 | -13.79 | -16.81 | -21.74 |
| Net earnings | 475.02 | 60.49 | 404.31 | 908.29 | 739.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 167.19 | 1 165.83 | 1 521.00 | 2 369.47 | 2 982.02 |
| Investments total | 1 167.19 | 1 165.83 | 1 521.00 | 2 369.47 | 2 982.02 |
| Non-curr. owed by particip. interest comp. | 1 129.26 | 1 152.22 | 1 156.32 | 599.68 | 861.10 |
| Non-current loans receivable | 41.36 | 58.52 | 58.72 | 76.00 | 114.00 |
| Non-current other receivables | 328.59 | 287.10 | 297.86 | 309.03 | 324.44 |
| Long term receivables total | 1 499.21 | 1 497.83 | 1 512.90 | 984.71 | 1 299.54 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 250.00 | 600.00 | 300.00 | ||
| Current other receivables | 142.67 | 56.92 | 14.76 | 16.36 | 15.77 |
| Short term receivables total | 392.67 | 56.92 | 14.76 | 616.36 | 315.77 |
| Cash and bank deposits | 59.33 | 366.82 | 352.82 | 248.82 | 272.40 |
| Cash and cash equivalents | 59.33 | 366.82 | 352.82 | 248.82 | 272.40 |
| Balance sheet total (assets) | 3 118.41 | 3 087.40 | 3 401.50 | 4 219.35 | 4 869.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Other reserves | 912.19 | 910.83 | 1 266.01 | 2 114.47 | 2 727.02 |
| Retained earnings | 1 143.03 | 1 529.41 | 1 144.73 | 610.57 | 816.31 |
| Profit of the financial year | 475.02 | 60.49 | 404.31 | 908.29 | 739.88 |
| Shareholders equity total | 2 745.24 | 2 715.74 | 3 030.04 | 3 848.34 | 4 498.22 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 373.17 | 371.67 | 371.45 | 371.02 | 371.52 |
| Current liabilities total | 373.17 | 371.67 | 371.45 | 371.02 | 371.52 |
| Balance sheet total (liabilities) | 3 118.41 | 3 087.40 | 3 401.50 | 4 219.35 | 4 869.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.