Fast Moov ApS — Credit Rating and Financial Key Figures
CVR number: 40167099
Porsager 58, 2620 Albertslund
abdulrahim89@hotmail.com
tel: 22400314
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 657.14 | ||||
| Other operating income | 444.39 | ||||
| Costs of manufacturing | - 235.75 | ||||
| External services | - 148.91 | ||||
| Gross profit | 716.87 | 855.91 | 744.35 | 693.84 | 478.04 |
| Employee benefit expenses | - 740.25 | - 550.24 | - 654.21 | - 607.56 | - 774.37 |
| Total depreciation | -5.54 | -29.10 | -99.79 | ||
| EBIT | -28.92 | 276.58 | -9.65 | 86.28 | - 296.33 |
| Other financial expenses | -4.41 | -8.36 | -10.03 | -6.08 | -2.93 |
| Pre-tax profit | -33.33 | 268.22 | -19.67 | 80.20 | - 299.26 |
| Income taxes | 0.30 | -54.49 | 2.21 | -27.28 | |
| Net earnings | -33.03 | 213.73 | -17.46 | 52.92 | - 299.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.23 | 363.13 | 263.34 | ||
| Tangible assets total | 15.23 | 363.13 | 263.34 | ||
| Other receivables | 15.00 | 15.00 | 15.00 | ||
| Investments total | 15.00 | 15.00 | 15.00 | ||
| Non-current loans receivable | 30.00 | 41.25 | |||
| Long term receivables total | 30.00 | 41.25 | |||
| Inventories total | |||||
| Current trade debtors | 139.42 | 1.22 | 11.04 | 2.08 | |
| Current other receivables | 200.00 | 12.24 | |||
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 139.42 | 1.22 | 211.03 | 20.32 | |
| Cash and bank deposits | 22.40 | 78.75 | 152.88 | 227.45 | 106.30 |
| Cash and cash equivalents | 22.40 | 78.75 | 152.88 | 227.45 | 106.30 |
| Balance sheet total (assets) | 207.05 | 484.35 | 431.23 | 453.49 | 141.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 20.00 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | 13.63 | -19.40 | 214.33 | 196.87 | 249.78 |
| Profit of the financial year | -33.03 | 213.73 | -17.46 | 52.92 | - 299.26 |
| Shareholders equity total | 20.60 | 254.33 | 236.87 | 289.79 | -9.47 |
| Provisions | 0.61 | 15.63 | 9.74 | ||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.75 | 19.28 | |||
| Other non-interest bearing current liabilities | 185.84 | 214.40 | 182.87 | 144.42 | 151.09 |
| Current liabilities total | 185.84 | 214.40 | 184.62 | 163.70 | 151.09 |
| Balance sheet total (liabilities) | 207.05 | 484.35 | 431.23 | 453.49 | 141.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.