JUNGHEINRICH DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 26714818
Park Allé 350 C, 2605 Brøndby
tel: 43999295
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 76 392.79 | 72 887.37 | 78 266.89 | 88 264.57 | 95 632.34 |
Employee benefit expenses | -47 048.29 | -46 141.92 | -46 882.73 | -51 920.51 | -57 798.68 |
Total depreciation | -22 754.90 | -22 662.90 | -24 905.17 | -26 490.06 | -28 204.86 |
EBIT | 6 589.61 | 4 082.54 | 6 478.99 | 9 854.00 | 9 628.79 |
Other financial income | 51.91 | ||||
Other financial expenses | - 398.94 | - 384.69 | - 247.84 | - 529.26 | - 729.65 |
Pre-tax profit | 6 242.58 | 3 697.86 | 6 231.15 | 9 324.73 | 8 899.15 |
Income taxes | -1 385.65 | - 836.32 | -1 210.98 | -1 852.10 | -1 826.58 |
Net earnings | 4 856.93 | 2 861.54 | 5 020.17 | 7 472.63 | 7 072.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 106.44 | 68.72 | 31.53 | 2.73 | |
Intangible assets total | 106.44 | 68.72 | 31.53 | 2.73 | |
Machinery and equipment | 81 254.20 | 88 816.81 | 89 223.52 | 82 396.63 | 91 498.33 |
Tangible assets total | 81 254.20 | 88 816.81 | 89 223.52 | 82 396.63 | 91 498.33 |
Investments total | 1 202.81 | 465.47 | 490.42 | 500.38 | 519.51 |
Long term receivables total | |||||
Finished products/goods | 17 957.30 | 10 046.25 | 10 685.90 | 11 520.80 | 26 358.95 |
Advance payments | 370.87 | 108.92 | 54.02 | ||
Inventories total | 17 957.30 | 10 417.11 | 10 794.82 | 11 520.80 | 26 412.97 |
Current trade debtors | 22 919.78 | 25 763.44 | 38 044.64 | 68 212.42 | 100 228.40 |
Current amounts owed by group member comp. | 2 899.87 | 4 111.78 | 329.47 | 505.20 | 524.80 |
Prepayments and accrued income | 1 482.98 | 898.00 | 1 219.63 | 1 418.60 | 1 569.48 |
Current other receivables | 158.40 | 65.07 | |||
Current deferred tax assets | 300.02 | ||||
Short term receivables total | 27 761.06 | 30 838.29 | 39 593.74 | 70 136.22 | 102 322.68 |
Cash and bank deposits | 13 884.94 | 14 937.83 | 6 936.18 | 12 025.86 | 2 358.32 |
Cash and cash equivalents | 13 884.94 | 14 937.83 | 6 936.18 | 12 025.86 | 2 358.32 |
Balance sheet total (assets) | 142 166.75 | 145 544.24 | 147 070.22 | 176 582.63 | 223 111.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 800.00 | 4 000.00 | 4 000.00 | 3 600.00 | |
Retained earnings | 34 320.96 | 31 577.89 | 30 439.43 | 31 459.60 | 35 332.23 |
Profit of the financial year | 4 856.93 | 2 861.54 | 5 020.17 | 7 472.63 | 7 072.57 |
Shareholders equity total | 39 677.89 | 37 739.43 | 39 959.60 | 43 432.23 | 46 504.80 |
Provisions | 4 574.27 | 7 857.87 | 7 172.21 | 13 091.78 | 12 594.77 |
Non-current leasing loans | 20 894.27 | 26 830.82 | 23 239.54 | 20 923.27 | 17 381.74 |
Non-current advances received | 15 982.78 | 21 148.29 | 15 845.50 | 15 143.50 | 13 401.10 |
Non-current deferred tax liabilities | 1 504.31 | 4 276.23 | |||
Non-current liabilities total | 38 381.36 | 52 255.33 | 39 085.04 | 36 066.77 | 30 782.84 |
Current loans from credit institutions | 6 102.78 | 23 390.77 | 21 908.53 | 17 647.06 | 18 022.54 |
Advances received | 10 830.45 | ||||
Current trade creditors | 4 595.58 | 4 000.09 | 6 112.81 | 5 505.04 | 30 777.22 |
Current owed to group member | 29 220.67 | 12 658.32 | 22 747.14 | 35 655.48 | 42 983.04 |
Short-term deferred tax liabilities | 1 906.81 | 288.30 | 606.00 | 1 451.80 | 1 432.50 |
Other non-interest bearing current liabilities | 6 876.95 | 7 354.13 | 9 478.89 | 16 827.49 | 19 469.37 |
Accruals and deferred income | 6 904.98 | 20 544.75 | |||
Current liabilities total | 59 533.23 | 47 691.61 | 60 853.37 | 83 991.85 | 133 229.41 |
Balance sheet total (liabilities) | 142 166.75 | 145 544.24 | 147 070.22 | 176 582.63 | 223 111.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.